Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADAPT Group A/S — Credit Rating and Financial Key Figures
CVR number: 25782984
Langebrogade 6 A, 1411 København K
kresten@adaptagency.com
tel: 33411050
https://adaptagency.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 69.75 | 87.08 | 82.65 | 64.11 | 58.85 |
| Other operating income | 1.07 | 1.96 | 1.72 | ||
| External services | -17.12 | -14.47 | -12.51 | ||
| Gross profit | 55.81 | 70.92 | 66.60 | 51.60 | 48.07 |
| Employee benefit expenses | -68.79 | -52.41 | -44.49 | ||
| Total depreciation | -0.91 | -0.53 | -0.08 | ||
| EBIT | 1.62 | 3.99 | -3.10 | -1.34 | 3.51 |
| Other financial income | 0.06 | 0.17 | 0.02 | ||
| Other financial expenses | -0.50 | -0.57 | -0.62 | ||
| Pre-tax profit | 1.00 | 2.81 | -3.44 | -1.58 | 2.82 |
| Income taxes | 0.60 | 0.05 | -0.89 | ||
| Net earnings | 1.00 | 2.81 | -2.84 | -1.53 | 1.93 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.11 | ||||
| Intangible assets total | 0.11 | ||||
| Buildings | 0.39 | 0.02 | 0.10 | ||
| Machinery and equipment | 0.08 | 0.10 | 0.16 | ||
| Tangible assets total | 0.47 | 0.12 | 0.26 | ||
| Investments total | 26.00 | 23.82 | 1.22 | 1.17 | 1.14 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.89 | 12.75 | 10.46 | ||
| Prepayments and accrued income | 1.21 | 1.08 | 1.00 | ||
| Current other receivables | 0.37 | 0.24 | 0.34 | ||
| Current deferred tax assets | 0.34 | 0.51 | |||
| Short term receivables total | 13.81 | 14.58 | 11.80 | ||
| Other current investments | 0.04 | 0.03 | 0.03 | ||
| Cash and bank deposits | 1.71 | 1.39 | 2.14 | ||
| Cash and cash equivalents | 1.75 | 1.42 | 2.17 | ||
| Balance sheet total (assets) | 26.00 | 23.82 | 17.37 | 17.28 | 15.37 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4.44 | 6.68 | 0.50 | 0.50 | 0.50 |
| Other reserves | 0.09 | ||||
| Retained earnings | -1.00 | -2.81 | 4.93 | 2.11 | 0.63 |
| Profit of the financial year | 1.00 | 2.81 | -2.84 | -1.53 | 1.93 |
| Minority interest (BS) | 0.21 | 0.06 | 0.12 | ||
| Shareholders equity total | 4.44 | 6.68 | 2.89 | 1.13 | 3.17 |
| Provisions | 0.03 | ||||
| Non-current loans from credit institutions | 2.94 | 3.05 | 3.06 | ||
| Non-current liabilities total | 2.94 | 3.05 | 3.06 | ||
| Current loans from credit institutions | 3.83 | 5.55 | |||
| Advances received | 0.04 | 1.94 | 1.42 | ||
| Current trade creditors | 3.28 | 2.21 | 2.94 | ||
| Short-term deferred tax liabilities | 0.29 | 0.33 | |||
| Other non-interest bearing current liabilities | 4.10 | 3.39 | 4.42 | ||
| Current liabilities total | 11.54 | 13.10 | 9.11 | ||
| Balance sheet total (liabilities) | 4.44 | 6.68 | 17.37 | 17.28 | 15.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.