Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØRNEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32651364
Østbanegade 13, 2100 København Ø
pb@f-e-i.dk
tel: 20993813
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 139.00 | ||||
| External services | -19.00 | ||||
| Gross profit | 120.00 | -20.00 | -20.00 | -24.00 | -21.80 |
| EBIT | 120.00 | -20.00 | -20.00 | -24.00 | -21.80 |
| Other financial income | 1 619.00 | 1 605.00 | 1 605.00 | 1 598.00 | 1 583.44 |
| Other financial expenses | -65.00 | -66.00 | -69.00 | -75.00 | -78.59 |
| Net income from associates (fin.) | 1.00 | 48.00 | 103.00 | - 916.07 | |
| Pre-tax profit | 1 674.00 | 1 520.00 | 1 564.00 | 1 602.00 | 566.98 |
| Income taxes | - 338.00 | - 334.00 | - 334.00 | - 330.00 | - 326.27 |
| Net earnings | 1 336.00 | 1 186.00 | 1 230.00 | 1 272.00 | 240.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 752.00 | 750.00 | 799.00 | 897.00 | 979.52 |
| Investments total | 752.00 | 750.00 | 799.00 | 897.00 | 979.52 |
| Non-current loans receivable | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 |
| Long term receivables total | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 80 592.00 | 80 144.00 | 79 823.00 | 79 556.00 | 79 070.95 |
| Current other receivables | 48.00 | 50.00 | 50.00 | 54.00 | 53.65 |
| Short term receivables total | 80 640.00 | 80 194.00 | 79 873.00 | 79 610.00 | 79 124.60 |
| Cash and bank deposits | 35.00 | 3.00 | 1.00 | 6.00 | |
| Cash and cash equivalents | 35.00 | 3.00 | 1.00 | 6.00 | |
| Balance sheet total (assets) | 81 531.00 | 81 051.00 | 80 777.00 | 80 617.00 | 80 208.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 650.00 | 1 600.00 | 1 500.00 | 1 350.00 | 600.00 |
| Other reserves | 712.00 | 713.00 | 798.00 | 897.00 | 936.85 |
| Retained earnings | 75 596.00 | 75 331.00 | 74 932.00 | 74 712.00 | 75 344.78 |
| Profit of the financial year | 1 336.00 | 1 186.00 | 1 230.00 | 1 272.00 | 240.71 |
| Shareholders equity total | 79 419.00 | 78 955.00 | 78 585.00 | 78 356.00 | 77 247.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.10 | ||||
| Current owed to group member | 524.90 | ||||
| Short-term deferred tax liabilities | 338.00 | 334.00 | 334.00 | 330.00 | 326.27 |
| Other non-interest bearing current liabilities | 1 774.00 | 1 762.00 | 1 858.00 | 1 931.00 | 2 109.50 |
| Current liabilities total | 2 112.00 | 2 096.00 | 2 192.00 | 2 261.00 | 2 960.78 |
| Balance sheet total (liabilities) | 81 531.00 | 81 051.00 | 80 777.00 | 80 617.00 | 80 208.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.