Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUS ANDERSEN, RUSTFRI STÅL A/S — Credit Rating and Financial Key Figures
CVR number: 28291205
Fabriksvej 8, Lindved 5260 Odense S
tel: 63950500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 660.77 | 38 037.66 | 37 241.99 | 36 587.97 | 38 111.97 |
| Employee benefit expenses | -28 340.25 | -29 818.99 | -30 191.95 | -30 705.55 | -31 435.84 |
| Other operating expenses | -25.00 | ||||
| Total depreciation | -2 598.03 | -2 732.16 | -2 723.80 | -2 613.58 | -2 867.58 |
| EBIT | 2 697.49 | 5 486.51 | 4 326.24 | 3 268.84 | 3 808.55 |
| Other financial income | 2.93 | 2.35 | 1.60 | ||
| Other financial expenses | - 235.67 | - 282.53 | - 327.13 | - 261.08 | - 330.91 |
| Pre-tax profit | 2 461.81 | 5 203.98 | 4 002.03 | 3 010.12 | 3 479.25 |
| Income taxes | - 541.60 | -1 143.50 | - 886.75 | - 671.88 | - 766.58 |
| Net earnings | 1 920.21 | 4 060.48 | 3 115.28 | 2 338.24 | 2 712.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 100.00 | ||||
| Intangible assets total | 100.00 | ||||
| Buildings | 11 715.26 | 9 767.52 | 7 897.63 | 5 848.99 | 5 989.74 |
| Machinery and equipment | 688.04 | 602.34 | 1 183.67 | 879.63 | 999.35 |
| Advance payments and construction in progress | 351.80 | ||||
| Tangible assets total | 12 403.30 | 10 369.86 | 9 081.30 | 7 080.42 | 6 989.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 869.32 | 873.25 | 531.57 | 747.47 | 1 040.18 |
| Raw materials and consumables | 8 182.16 | 8 032.75 | 7 448.73 | 6 615.18 | 7 371.72 |
| Inventories total | 9 051.48 | 8 905.99 | 7 980.30 | 7 362.64 | 8 411.90 |
| Current trade debtors | 12 080.09 | 10 728.78 | 11 439.61 | 10 860.98 | 9 529.46 |
| Current amounts owed by group member comp. | 57.57 | ||||
| Prepayments and accrued income | 88.45 | 373.42 | 253.03 | 163.53 | 319.18 |
| Current other receivables | 161.10 | 37.97 | 76.90 | 57.89 | 121.47 |
| Short term receivables total | 12 329.64 | 11 140.17 | 11 769.53 | 11 082.41 | 10 027.67 |
| Cash and bank deposits | 30.77 | 1 170.27 | 1 016.51 | 19.95 | 21.84 |
| Cash and cash equivalents | 30.77 | 1 170.27 | 1 016.51 | 19.95 | 21.84 |
| Balance sheet total (assets) | 33 915.20 | 31 586.29 | 29 847.64 | 25 545.42 | 25 450.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 2 000.00 | 5 000.00 | 3 000.00 |
| Retained earnings | 6 310.05 | 5 230.26 | 7 290.73 | 5 406.01 | 4 744.25 |
| Profit of the financial year | 1 920.21 | 4 060.48 | 3 115.28 | 2 338.24 | 2 712.67 |
| Shareholders equity total | 10 730.26 | 12 790.73 | 12 906.01 | 13 244.25 | 10 956.92 |
| Provisions | 579.16 | 658.86 | 562.01 | 370.39 | 236.15 |
| Non-current other liabilities | 2 429.83 | 2 478.01 | |||
| Non-current deferred tax liabilities | 2 449.24 | 2 492.51 | 2 533.09 | ||
| Non-current liabilities total | 2 429.83 | 2 478.01 | 2 449.24 | 2 492.51 | 2 533.09 |
| Current loans from credit institutions | 837.41 | 843.93 | 3 684.70 | ||
| Current trade creditors | 4 307.71 | 4 172.70 | 3 574.26 | 2 816.01 | 3 257.13 |
| Current owed to participating | 422.18 | 604.93 | 1 802.89 | 42.25 | 5.06 |
| Current owed to group member | 9 706.35 | 6 129.55 | 3 149.07 | 1 355.82 | 426.74 |
| Short-term deferred tax liabilities | 130.91 | 1 063.80 | 1 009.06 | 909.92 | 909.06 |
| Other non-interest bearing current liabilities | 4 771.39 | -8 283.28 | 4 395.11 | 3 470.35 | 3 441.64 |
| Current liabilities total | 20 175.96 | 3 687.70 | 13 930.39 | 9 438.27 | 11 724.33 |
| Balance sheet total (liabilities) | 33 915.20 | 19 615.30 | 29 847.64 | 25 545.42 | 25 450.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.