Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BANGS GÅRD A/S — Credit Rating and Financial Key Figures
CVR number: 78514728
Kongensgade 69, 6700 Esbjerg
bangsgaard@bangsgaard.dk
tel: 75102200
www.bangsgaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 282.00 | 16 227.00 | 17 160.00 | 16 705.00 | 15 506.00 |
| Employee benefit expenses | -2 574.00 | -2 180.00 | -1 977.00 | -3 005.00 | -2 809.00 |
| Total depreciation | -99.00 | -35.00 | -62.00 | -71.00 | - 137.00 |
| Reduction in value of non-current assets | -57 394.00 | 41 724.00 | -18 785.00 | 7 702.00 | 7 616.00 |
| EBIT | -44 785.00 | 55 736.00 | -3 664.00 | 21 331.00 | 20 176.00 |
| Other financial income | 2.00 | 22 114.00 | 383.00 | 787.00 | 690.00 |
| Other financial expenses | -16 856.00 | -11 848.00 | -23 375.00 | -17 964.00 | -13 608.00 |
| Net income from associates (fin.) | -44.00 | -6 607.00 | -80.00 | 1 387.00 | |
| Pre-tax profit | -61 639.00 | 65 958.00 | -33 263.00 | 4 074.00 | 8 645.00 |
| Income taxes | 13 411.00 | -1 814.00 | 1 864.00 | ||
| Net earnings | -48 228.00 | 64 144.00 | -31 399.00 | 4 074.00 | 8 645.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 430 000.00 | 453 946.00 | 448 641.00 | 466 718.00 | 491 079.00 |
| Machinery and equipment | 25.00 | 20.00 | 238.00 | 167.00 | 330.00 |
| Tangible assets total | 430 025.00 | 453 966.00 | 448 879.00 | 466 885.00 | 491 409.00 |
| Holdings in group member companies | 36.00 | 80.00 | 1 387.00 | ||
| Participating interests | 500.00 | ||||
| Investments total | 36.00 | 80.00 | 1 887.00 | ||
| Non-curr. owed by group member comp. | 16 280.00 | 11 559.00 | 11 559.00 | ||
| Non-current other receivables | 5 165.00 | 5 505.00 | 5 775.00 | 5 624.00 | 5 979.00 |
| Long term receivables total | 5 165.00 | 21 785.00 | 17 334.00 | 17 183.00 | 5 979.00 |
| Inventories total | |||||
| Current trade debtors | 415.00 | 977.00 | 1 381.00 | 1 147.00 | 1 743.00 |
| Current amounts owed by group member comp. | 1 930.00 | 591.00 | 951.00 | 13 102.00 | |
| Current owed by particip. interest comp. | 1 020.00 | ||||
| Prepayments and accrued income | 446.00 | 389.00 | 221.00 | 213.00 | |
| Current other receivables | 115.00 | 1 405.00 | 2 781.00 | 3 326.00 | 1 647.00 |
| Current deferred tax assets | 8.00 | ||||
| Short term receivables total | 984.00 | 4 701.00 | 4 974.00 | 5 424.00 | 17 725.00 |
| Cash and bank deposits | 61.00 | 233.00 | 31.00 | 260.00 | |
| Cash and cash equivalents | 61.00 | 233.00 | 31.00 | 260.00 | |
| Balance sheet total (assets) | 436 174.00 | 480 549.00 | 471 500.00 | 489 523.00 | 517 260.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 25 100.00 | 25 100.00 | 25 100.00 | 25 100.00 | 25 100.00 |
| Shares repurchased | 10 000.00 | ||||
| Retained earnings | 1 158.00 | -57 070.00 | 97 074.00 | 65 675.00 | 69 749.00 |
| Profit of the financial year | -48 228.00 | 64 144.00 | -31 399.00 | 4 074.00 | 8 645.00 |
| Shareholders equity total | -21 970.00 | 42 174.00 | 90 775.00 | 94 849.00 | 103 494.00 |
| Provisions | 5 996.00 | 1 864.00 | |||
| Capital loans | 75 000.00 | ||||
| Non-current loans from credit institutions | 346 795.00 | 336 753.00 | 336 753.00 | 336 753.00 | 346 580.00 |
| Non-current owed to group member | 21 599.00 | ||||
| Non-current other liabilities | 549.00 | 482.00 | 327.00 | ||
| Non-current liabilities total | 368 394.00 | 411 753.00 | 337 302.00 | 337 235.00 | 346 907.00 |
| Current loans from credit institutions | 74 878.00 | 4 980.00 | 21 458.00 | 32 120.00 | 34 667.00 |
| Current trade creditors | 1 020.00 | 2 732.00 | 2 103.00 | 1 621.00 | 5 869.00 |
| Current owed to participating | 296.00 | 4 800.00 | 7 144.00 | ||
| Current owed to group member | 119.00 | 8 598.00 | 12 066.00 | 12 445.00 | 12 835.00 |
| Short-term deferred tax liabilities | 600.00 | ||||
| Other non-interest bearing current liabilities | 7 441.00 | 7 848.00 | 7 796.00 | 6 423.00 | 6 344.00 |
| Accruals and deferred income | 30.00 | ||||
| Current liabilities total | 83 754.00 | 24 758.00 | 43 423.00 | 57 439.00 | 66 859.00 |
| Balance sheet total (liabilities) | 436 174.00 | 480 549.00 | 471 500.00 | 489 523.00 | 517 260.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.