Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAC Grenaa A/S — Credit Rating and Financial Key Figures
CVR number: 29220417
Trekanten 8, 8500 Grenaa
tel: 86309786
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 857.91 | 9 561.20 | 9 570.17 | 12 088.86 | 15 285.14 |
| Employee benefit expenses | -5 492.40 | -6 321.36 | -6 829.01 | -8 635.36 | -9 583.02 |
| Other operating expenses | -3.11 | -10.00 | -43.45 | -7.81 | |
| Total depreciation | - 529.68 | - 564.52 | - 485.40 | - 795.37 | - 916.94 |
| EBIT | 3 832.72 | 2 665.32 | 2 212.31 | 2 650.32 | 4 785.18 |
| Other financial income | 142.19 | 153.50 | 143.93 | 206.61 | 140.95 |
| Other financial expenses | - 382.54 | - 549.41 | - 741.99 | - 930.97 | - 727.93 |
| Pre-tax profit | 3 592.37 | 2 269.42 | 1 614.26 | 1 925.96 | 4 198.20 |
| Income taxes | - 766.51 | - 516.98 | - 355.39 | - 426.73 | - 917.30 |
| Net earnings | 2 825.86 | 1 752.44 | 1 258.86 | 1 499.23 | 3 280.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 139.54 | 311.34 | 81.38 | ||
| Machinery and equipment | 3 714.65 | 2 431.64 | 3 253.28 | 2 143.73 | 2 157.39 |
| Other tangible assets | 148.70 | ||||
| Tangible assets total | 3 854.18 | 2 431.64 | 3 401.98 | 2 455.08 | 2 238.77 |
| Investments total | |||||
| Non-current loans receivable | 32.36 | 32.36 | 32.36 | 32.36 | 32.36 |
| Long term receivables total | 32.36 | 32.36 | 32.36 | 32.36 | 32.36 |
| Finished products/goods | 7 180.65 | 11 186.24 | 9 928.15 | 6 994.04 | 8 078.93 |
| Inventories total | 7 180.65 | 11 186.24 | 9 928.15 | 6 994.04 | 8 078.93 |
| Current trade debtors | 4 232.89 | 4 687.99 | 4 592.32 | 7 253.75 | 13 881.96 |
| Current amounts owed by group member comp. | 4 347.95 | 4 592.73 | 7 055.33 | 4 024.49 | 4 287.82 |
| Prepayments and accrued income | 6.00 | 86.52 | |||
| Current other receivables | 404.65 | 608.45 | 417.41 | 1 691.37 | 3 208.48 |
| Short term receivables total | 8 985.49 | 9 889.18 | 12 065.07 | 12 975.61 | 21 464.79 |
| Cash and bank deposits | 42.58 | 30.28 | 20.45 | 15.15 | 7.04 |
| Cash and cash equivalents | 42.58 | 30.28 | 20.45 | 15.15 | 7.04 |
| Balance sheet total (assets) | 20 095.26 | 23 569.69 | 25 448.00 | 22 472.24 | 31 821.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 1 750.00 | 1 200.00 | 1 560.00 | 3 250.00 | |
| Retained earnings | - 323.37 | 752.49 | 1 304.94 | 1 003.80 | - 746.97 |
| Profit of the financial year | 2 825.86 | 1 752.44 | 1 258.86 | 1 499.23 | 3 280.90 |
| Shareholders equity total | 4 502.49 | 6 254.94 | 5 763.80 | 6 063.03 | 7 783.93 |
| Provisions | 247.81 | 211.20 | 256.31 | 184.07 | 102.89 |
| Non-current other liabilities | 371.63 | ||||
| Non-current deferred tax liabilities | 389.03 | 400.36 | 413.38 | 366.84 | |
| Non-current liabilities total | 371.63 | 389.03 | 400.36 | 413.38 | 366.84 |
| Current loans from credit institutions | 11 445.50 | 14 179.22 | 14 538.80 | 9 368.75 | 14 552.20 |
| Current trade creditors | 2 561.76 | 1 302.38 | 1 424.74 | 2 035.06 | 2 255.20 |
| Current owed to group member | 1 918.82 | 3 402.75 | 4 990.69 | ||
| Short-term deferred tax liabilities | 0.79 | 577.94 | 310.29 | 498.97 | 998.47 |
| Other non-interest bearing current liabilities | 965.27 | 654.98 | 834.89 | 506.23 | 771.66 |
| Current liabilities total | 14 973.32 | 16 714.53 | 19 027.54 | 15 811.75 | 23 568.22 |
| Balance sheet total (liabilities) | 20 095.26 | 23 569.69 | 25 448.00 | 22 472.24 | 31 821.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.