Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Natdisk ApS — Credit Rating and Financial Key Figures
CVR number: 38038494
H.C. Ørsteds Vej 42, 1879 Frederiksberg C
louilange@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 399.88 | 822.00 | 753.00 | 874.86 | 976.11 |
| Wages and salaries | - 560.62 | ||||
| Social security expenses | -38.34 | ||||
| Employee benefit expenses | - 121.52 | - 287.42 | - 580.98 | - 711.74 | |
| Total depreciation | -5.95 | -0.99 | |||
| EBIT | 272.42 | 533.59 | 172.03 | 163.12 | 377.15 |
| Other financial income | 0.03 | 0.03 | 9.11 | ||
| Other financial expenses | -5.66 | -8.28 | -1.37 | -2.23 | |
| Pre-tax profit | 266.78 | 525.34 | 170.66 | 160.89 | 386.27 |
| Income taxes | -32.23 | - 115.93 | -38.03 | -64.62 | -83.76 |
| Net earnings | 234.55 | 409.41 | 132.63 | 96.27 | 302.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.99 | ||||
| Tangible assets total | 0.99 | ||||
| Investments total | 10.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 277.00 | 277.97 | 300.24 | 257.25 | |
| Current other receivables | 92.02 | 0.70 | 9.08 | ||
| Current deferred tax assets | 15.33 | 20.10 | |||
| Short term receivables total | 107.35 | 297.80 | 277.97 | 300.24 | 266.33 |
| Cash and bank deposits | 542.19 | 891.44 | 904.04 | 897.08 | 1 155.91 |
| Cash and cash equivalents | 542.19 | 891.44 | 904.04 | 897.08 | 1 155.91 |
| Balance sheet total (assets) | 650.53 | 1 189.24 | 1 182.02 | 1 197.33 | 1 432.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.80 | 122.00 | 135.00 | 158.80 | |
| Retained earnings | 240.45 | 357.20 | 644.61 | 642.24 | 579.71 |
| Profit of the financial year | 234.55 | 409.41 | 132.63 | 96.27 | 302.50 |
| Shareholders equity total | 525.00 | 934.41 | 949.24 | 923.51 | 1 091.01 |
| Provisions | 17.97 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 87.25 | 50.00 | 74.50 | 66.88 | |
| Current owed to participating | 6.38 | 6.38 | 0.62 | ||
| Short-term deferred tax liabilities | 26.28 | 12.34 | 53.76 | ||
| Other non-interest bearing current liabilities | 107.55 | 161.20 | 150.12 | 186.35 | 220.59 |
| Current liabilities total | 107.55 | 254.83 | 232.78 | 273.82 | 341.23 |
| Balance sheet total (liabilities) | 650.53 | 1 189.24 | 1 182.02 | 1 197.33 | 1 432.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.