Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VS Energy ApS — Credit Rating and Financial Key Figures
CVR number: 41949260
Rammetoften 19, Trørød 2950 Vedbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15.21 | 283.00 | 205.45 | 205.28 | 648.79 |
| Employee benefit expenses | - 200.00 | -71.25 | - 124.95 | - 128.82 | |
| Total depreciation | -4 893.15 | -2 818.15 | -3 425.00 | ||
| EBIT | 15.21 | 83.00 | 5 027.35 | 2 898.48 | 3 944.98 |
| Other financial income | 0.52 | 5.17 | 1.08 | ||
| Other financial expenses | -3.57 | -1.58 | - 101.76 | - 143.11 | |
| Pre-tax profit | 11.64 | 81.42 | 5 027.87 | 2 801.89 | 3 802.95 |
| Income taxes | -3.29 | -19.62 | -1 460.83 | - 605.06 | - 828.79 |
| Net earnings | 8.35 | 61.80 | 3 567.04 | 2 196.83 | 2 974.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 105.00 | 6 000.00 | 13 900.00 | 17 325.00 | |
| Tangible assets total | 1 105.00 | 6 000.00 | 13 900.00 | 17 325.00 | |
| Other non-current investments | - 212.50 | - 212.50 | - 537.50 | -1 133.50 | |
| Investments total | -1 586.67 | -1 473.33 | |||
| Long term receivables total | |||||
| Advance payments | 1 586.67 | 1 473.33 | 1 360.00 | ||
| Inventories total | 1 586.67 | 1 473.33 | 1 360.00 | ||
| Current other receivables | 22.59 | 209.59 | 599.50 | ||
| Short term receivables total | 22.59 | 209.59 | 599.50 | ||
| Cash and bank deposits | 33.05 | 231.69 | 2 119.11 | 52.70 | |
| Cash and cash equivalents | 33.05 | 231.69 | 2 119.11 | 52.70 | |
| Balance sheet total (assets) | 55.64 | 1 546.28 | 8 119.10 | 13 952.70 | 19 284.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 8.35 | 70.15 | 3 637.19 | 5 834.02 | |
| Profit of the financial year | 8.35 | 61.80 | 3 567.04 | 2 196.83 | 2 974.16 |
| Shareholders equity total | 48.35 | 110.15 | 3 677.19 | 5 874.02 | 8 848.18 |
| Provisions | 1 425.56 | 2 020.62 | 2 749.19 | ||
| Non-current loans from credit institutions | 2 788.91 | 2 733.39 | |||
| Non-current trade creditors | 4.00 | 154.26 | 4.00 | 56.84 | |
| Non-current owed to group member | 1 000.00 | 500.00 | 900.00 | 900.00 | |
| Non-current other liabilities | - 791.50 | - 441.76 | - 366.50 | 176.66 | |
| Non-current liabilities total | 212.50 | 212.50 | 3 326.41 | 3 866.89 | |
| Current loans from credit institutions | 1 190.74 | ||||
| Current trade creditors | 4.00 | ||||
| Short-term deferred tax liabilities | 3.29 | 19.63 | 35.28 | 4.89 | 92.82 |
| Other non-interest bearing current liabilities | 1 204.00 | 2 768.57 | 2 726.75 | 2 536.69 | |
| Current liabilities total | 7.29 | 1 223.63 | 2 803.85 | 2 731.65 | 3 820.24 |
| Balance sheet total (liabilities) | 55.64 | 1 546.28 | 8 119.10 | 13 952.70 | 19 284.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.