Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MECH-E ApS — Credit Rating and Financial Key Figures
CVR number: 31482410
Højeloft Vænge 24, 3500 Værløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 130.07 | 914.56 | 930.26 | 861.50 | 1 159.17 |
| Employee benefit expenses | - 819.55 | - 807.96 | - 894.21 | - 803.68 | - 679.60 |
| Other operating expenses | -73.62 | ||||
| Total depreciation | -18.33 | -10.61 | -1.69 | ||
| EBIT | 292.19 | 22.37 | 34.35 | 57.82 | 479.57 |
| Other financial income | 2.50 | 2.75 | 3.44 | 0.40 | 2.67 |
| Other financial expenses | -8.53 | -3.62 | -0.70 | -0.81 | -0.45 |
| Pre-tax profit | 286.16 | 21.50 | 37.09 | 57.41 | 481.79 |
| Income taxes | -70.04 | -8.10 | -9.00 | -13.60 | - 116.07 |
| Net earnings | 216.12 | 13.40 | 28.10 | 43.81 | 365.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.30 | 1.69 | 0.00 | ||
| Tangible assets total | 12.30 | 1.69 | 0.00 | ||
| Investments total | 10.00 | 10.00 | 10.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 152.89 | 160.00 | 272.92 | 250.61 | 303.41 |
| Current amounts owed by group member comp. | 80.46 | 157.67 | 203.38 | ||
| Prepayments and accrued income | 36.18 | 39.85 | 76.43 | ||
| Current other receivables | 80.02 | ||||
| Current deferred tax assets | 2.60 | ||||
| Short term receivables total | 232.91 | 240.46 | 309.11 | 450.73 | 583.21 |
| Cash and bank deposits | 507.69 | 378.86 | 293.96 | 235.16 | 571.11 |
| Cash and cash equivalents | 507.69 | 378.86 | 293.96 | 235.16 | 571.11 |
| Balance sheet total (assets) | 752.90 | 631.00 | 613.06 | 695.89 | 1 154.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 100.00 | |||
| Retained earnings | 80.85 | 146.97 | 160.37 | 188.47 | 132.28 |
| Profit of the financial year | 216.12 | 13.40 | 28.10 | 43.81 | 365.72 |
| Shareholders equity total | 421.97 | 435.37 | 313.47 | 357.28 | 723.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 12.49 | 0.74 | 0.20 | 0.20 | 0.20 |
| Current owed to group member | 13.03 | 13.03 | 63.48 | 112.63 | 115.31 |
| Short-term deferred tax liabilities | 68.96 | 10.15 | 9.35 | 16.19 | 113.48 |
| Other non-interest bearing current liabilities | 236.46 | 171.72 | 226.57 | 209.59 | 202.34 |
| Current liabilities total | 330.93 | 195.63 | 299.60 | 338.61 | 431.32 |
| Balance sheet total (liabilities) | 752.90 | 631.00 | 613.06 | 695.89 | 1 154.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.