Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEXCOM A/S — Credit Rating and Financial Key Figures
CVR number: 20348046
Toldbodgade 59 B, 1253 København K
www.nexcomglobal.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10 964.00 | 5 333.00 | 9 760.00 | 8 920.00 | 7 112.00 |
| Manufacturing for enterprise's own use | -2 807.00 | - 633.00 | - 933.00 | 331.00 | 128.00 |
| External services | -7 772.00 | -5 683.00 | -4 840.00 | -5 695.00 | -6 276.00 |
| Gross profit | 5 999.00 | 283.00 | 5 853.00 | 3 552.00 | 964.00 |
| Employee benefit expenses | -12 872.00 | -8 117.00 | -4 682.00 | -4 293.00 | -5 419.00 |
| Other operating expenses | -30.00 | ||||
| Total depreciation | -2 987.00 | -3 057.00 | -3 243.00 | -2 993.00 | -2 429.00 |
| EBIT | -9 860.00 | -10 891.00 | -2 102.00 | -3 734.00 | -6 884.00 |
| Other financial income | 698.00 | 1 043.00 | 711.00 | 2 394.00 | 1 080.00 |
| Other financial expenses | -4 379.00 | -2 038.00 | -1 550.00 | -8 892.00 | -4 695.00 |
| Net income from associates (fin.) | -7 296.00 | -7 321.00 | -6 360.00 | -6 393.00 | -6 139.00 |
| Pre-tax profit | -20 837.00 | -19 207.00 | -9 301.00 | -16 625.00 | -16 638.00 |
| Income taxes | 3 012.00 | -2 441.00 | -15.00 | ||
| Net earnings | -17 825.00 | -21 648.00 | -9 316.00 | -16 625.00 | -16 638.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 782.00 | 5 025.00 | 4 292.00 | 3 221.00 | 2 509.00 |
| Intangible rights | 541.00 | 441.00 | 518.00 | 378.00 | 238.00 |
| Goodwill | 7 249.00 | 5 799.00 | 4 350.00 | 2 900.00 | 1 450.00 |
| Intangible assets total | 13 572.00 | 11 265.00 | 9 160.00 | 6 499.00 | 4 197.00 |
| Machinery and equipment | 53.00 | 34.00 | |||
| Tangible assets total | 53.00 | 34.00 | |||
| Investments total | 80.00 | 85.00 | 48.00 | 50.00 | 51.00 |
| Non-curr. owed by group member comp. | 7 418.00 | 6 549.00 | 5 965.00 | 5 855.00 | 6 084.00 |
| Long term receivables total | 7 418.00 | 6 549.00 | 5 965.00 | 5 855.00 | 6 084.00 |
| Inventories total | |||||
| Current trade debtors | 7 744.00 | 688.00 | 3 779.00 | 6 442.00 | 6 288.00 |
| Prepayments and accrued income | 643.00 | 419.00 | 249.00 | 26.00 | 131.00 |
| Current other receivables | 39.00 | 2 208.00 | 1 266.00 | ||
| Current deferred tax assets | 3 277.00 | 840.00 | 2.00 | ||
| Short term receivables total | 11 703.00 | 1 947.00 | 4 030.00 | 8 676.00 | 7 685.00 |
| Cash and bank deposits | 2 761.00 | 370.00 | 35.00 | 43.00 | |
| Cash and cash equivalents | 2 761.00 | 370.00 | 35.00 | 43.00 | |
| Balance sheet total (assets) | 35 587.00 | 20 250.00 | 19 203.00 | 21 115.00 | 18 060.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 450.00 | 7 033.00 | 9 402.00 | 11 316.00 | 12 484.00 |
| Other reserves | 4 510.00 | 3 920.00 | 3 348.00 | 2 512.00 | 1 957.00 |
| Retained earnings | 21 843.00 | 12 241.00 | 2 955.00 | 7 471.00 | - 966.00 |
| Profit of the financial year | -17 825.00 | -21 648.00 | -9 316.00 | -16 625.00 | -16 638.00 |
| Shareholders equity total | 13 978.00 | 1 546.00 | 6 389.00 | 4 674.00 | -3 163.00 |
| Non-current loans from credit institutions | 5 777.00 | 9 266.00 | 4 590.00 | 2 291.00 | 3 936.00 |
| Non-current deferred tax liabilities | 176.00 | 176.00 | 262.00 | 270.00 | |
| Non-current liabilities total | 5 953.00 | 9 442.00 | 4 852.00 | 2 561.00 | 3 936.00 |
| Current loans from credit institutions | 9 240.00 | 3 821.00 | 1 517.00 | 2 852.00 | 479.00 |
| Current trade creditors | 509.00 | 960.00 | 1 885.00 | 1 993.00 | 1 565.00 |
| Current owed to participating | 2 350.00 | 2 773.00 | 7 204.00 | 13 445.00 | |
| Other non-interest bearing current liabilities | 3 547.00 | 1 382.00 | 633.00 | 772.00 | 1 337.00 |
| Accruals and deferred income | 2 360.00 | 749.00 | 1 154.00 | 1 059.00 | 461.00 |
| Current liabilities total | 15 656.00 | 9 262.00 | 7 962.00 | 13 880.00 | 17 287.00 |
| Balance sheet total (liabilities) | 35 587.00 | 20 250.00 | 19 203.00 | 21 115.00 | 18 060.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.