Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smith Electric ApS — Credit Rating and Financial Key Figures
CVR number: 38748947
Skolevej 11, 5620 Glamsbjerg
thomas@smith-electric.dk
tel: 91915151
https://smith-electric.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 701.88 | 609.37 | 898.89 | 992.72 | 1 271.54 |
| Employee benefit expenses | - 857.05 | - 696.50 | - 685.29 | - 801.01 | - 966.12 |
| Total depreciation | -4.82 | -5.52 | -5.52 | -3.07 | -3.33 |
| EBIT | - 159.99 | -92.65 | 208.08 | 188.64 | 302.09 |
| Other financial income | 0.72 | 0.28 | 9.73 | 7.37 | |
| Other financial expenses | -2.54 | -3.55 | -1.65 | -1.02 | -1.80 |
| Pre-tax profit | - 161.82 | -95.92 | 206.43 | 197.35 | 307.66 |
| Income taxes | 35.15 | 20.45 | -47.64 | -43.97 | -69.56 |
| Net earnings | - 126.67 | -75.47 | 158.80 | 153.38 | 238.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.43 | 11.92 | 6.40 | 3.33 | |
| Tangible assets total | 17.43 | 11.92 | 6.40 | 3.33 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 68.70 | 68.70 | 68.70 | 68.70 | 68.70 |
| Inventories total | 68.70 | 68.70 | 68.70 | 68.70 | 68.70 |
| Current trade debtors | 220.18 | 187.72 | 82.52 | 31.32 | 149.73 |
| Current amounts owed by group member comp. | 240.97 | 117.41 | |||
| Prepayments and accrued income | 80.83 | 35.43 | 47.88 | 37.37 | 51.54 |
| Current deferred tax assets | 62.77 | 59.22 | 9.58 | ||
| Short term receivables total | 363.79 | 282.36 | 139.98 | 309.66 | 318.69 |
| Cash and bank deposits | 126.53 | 23.34 | 323.69 | 83.17 | 247.53 |
| Cash and cash equivalents | 126.53 | 23.34 | 323.69 | 83.17 | 247.53 |
| Balance sheet total (assets) | 576.44 | 386.31 | 538.76 | 464.86 | 634.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 190.00 | 200.00 |
| Other reserves | - 113.00 | -40.00 | |||
| Retained earnings | 389.21 | 144.73 | -52.73 | -83.94 | - 130.56 |
| Profit of the financial year | - 126.67 | -75.47 | 158.80 | 153.38 | 238.10 |
| Shareholders equity total | 312.53 | 237.06 | 278.06 | 269.44 | 357.54 |
| Provisions | 8.95 | 11.34 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 13.50 | 13.50 | 23.65 | 28.15 | 18.00 |
| Current owed to participating | 10.96 | 1.40 | 23.15 | 7.73 | 9.66 |
| Short-term deferred tax liabilities | 23.44 | 67.18 | |||
| Other non-interest bearing current liabilities | 239.45 | 134.34 | 213.90 | 127.15 | 171.20 |
| Current liabilities total | 263.91 | 149.25 | 260.70 | 186.46 | 266.04 |
| Balance sheet total (liabilities) | 576.44 | 386.31 | 538.76 | 464.86 | 634.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.