Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Coignite ApS — Credit Rating and Financial Key Figures
CVR number: 32440487
Hovedvagtsgade 6, 1103 København K
rassvet@rassvet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 883.33 | 1 945.98 | 1 975.89 | 1 786.30 | 2 054.98 |
| Wages and salaries | -1 268.20 | -1 777.12 | -1 674.88 | -1 472.31 | -1 558.47 |
| Social security expenses | -14.10 | -15.42 | -14.78 | -14.59 | -12.92 |
| Total depreciation | -30.70 | -32.00 | -17.59 | -11.24 | -11.24 |
| EBIT | 570.33 | 121.44 | 268.64 | 288.16 | 472.35 |
| Other financial expenses | -11.65 | -20.57 | -19.74 | -27.34 | -34.85 |
| Pre-tax profit | 558.68 | 100.87 | 248.90 | 260.82 | 437.50 |
| Income taxes | -65.00 | -50.73 | -1.65 | -75.00 | - 119.29 |
| Net earnings | 493.68 | 50.15 | 247.24 | 185.82 | 318.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 225.00 | 300.00 | 300.00 | 300.00 | |
| Intangible assets total | 225.00 | 300.00 | 300.00 | 300.00 | |
| Machinery and equipment | 49.59 | 17.59 | 33.72 | 22.48 | |
| Tangible assets total | 49.59 | 17.59 | 33.72 | 22.48 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 609.22 | 351.07 | 370.84 | 290.13 | 217.34 |
| Current other receivables | 67.04 | 228.50 | 216.00 | 200.29 | 142.17 |
| Short term receivables total | 676.26 | 579.57 | 586.84 | 490.43 | 359.52 |
| Cash and bank deposits | 399.77 | 809.06 | 528.37 | 641.86 | 483.95 |
| Cash and cash equivalents | 399.77 | 809.06 | 528.37 | 641.86 | 483.95 |
| Balance sheet total (assets) | 1 350.62 | 1 406.23 | 1 415.21 | 1 466.01 | 1 165.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 228.80 | 235.60 | 264.00 | 248.78 | 204.22 |
| Retained earnings | - 228.50 | 29.58 | - 184.28 | - 185.82 | - 204.22 |
| Profit of the financial year | 493.68 | 50.15 | 247.24 | 185.82 | 318.21 |
| Shareholders equity total | 618.98 | 440.32 | 451.97 | 373.78 | 443.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 88.96 | 136.59 | 119.56 | 128.20 | 102.77 |
| Short-term deferred tax liabilities | 65.00 | 80.00 | 75.00 | 115.00 | |
| Other non-interest bearing current liabilities | 577.69 | 749.32 | 843.68 | 889.02 | 504.97 |
| Current liabilities total | 731.64 | 965.90 | 963.24 | 1 092.22 | 722.74 |
| Balance sheet total (liabilities) | 1 350.62 | 1 406.23 | 1 415.21 | 1 466.01 | 1 165.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.