Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEMAN A/S — Credit Rating and Financial Key Figures
CVR number: 41955619
Ventrupvej 6, 2670 Greve
tel: 33434200
www.leman.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 605.45 | 1 896.49 | 1 510.52 | 1 683.98 | 1 653.70 |
| Manufacturing for enterprise's own use | 1.35 | ||||
| Other operating income | 52.32 | 72.43 | 76.50 | 31.44 | 73.30 |
| Costs of manufacturing | -1 307.84 | -1 553.43 | -1 221.00 | -1 404.24 | -1 378.10 |
| External services | -89.10 | -98.67 | - 105.58 | -92.77 | - 120.51 |
| Gross profit | 260.82 | 318.18 | 260.45 | 218.42 | 228.40 |
| Employee benefit expenses | - 195.76 | - 221.12 | - 222.48 | - 229.54 | - 219.54 |
| Total depreciation | -26.43 | -15.40 | -15.09 | -16.54 | -16.50 |
| EBIT | 38.63 | 81.66 | 22.88 | -27.67 | -7.64 |
| Other financial income | 8.62 | 16.56 | 14.91 | 10.32 | 7.25 |
| Other financial expenses | -9.67 | -20.29 | -8.25 | -1.01 | -2.40 |
| Net income from associates (fin.) | -1.17 | -10.38 | -73.64 | -38.70 | -41.15 |
| Pre-tax profit | 36.41 | 67.54 | -44.10 | -57.07 | -43.95 |
| Income taxes | -8.99 | -18.59 | -6.08 | 2.76 | 0.12 |
| Net earnings | 27.41 | 48.96 | -50.18 | -54.31 | -43.82 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 49.52 | 47.09 | 40.13 | 31.77 | 26.31 |
| Goodwill | 4.04 | 2.24 | 1.12 | ||
| Intangible assets total | 53.56 | 49.33 | 41.25 | 31.77 | 26.31 |
| Buildings | 6.80 | 4.01 | 5.75 | 4.34 | 3.65 |
| Machinery and equipment | 4.25 | 3.87 | 12.52 | 20.02 | 14.33 |
| Advance payments and construction in progress | 3.58 | ||||
| Tangible assets total | 11.04 | 11.46 | 18.27 | 24.36 | 17.98 |
| Holdings in group member companies | 123.47 | 125.80 | 100.04 | 55.91 | 46.62 |
| Investments total | 123.91 | 126.24 | 100.74 | 56.47 | 46.89 |
| Non-curr. owed by group member comp. | 166.40 | 147.77 | 94.25 | 140.57 | 143.90 |
| Long term receivables total | 166.40 | 147.77 | 94.25 | 140.57 | 143.90 |
| Inventories total | |||||
| Current trade debtors | 274.37 | 238.48 | 213.16 | 262.34 | 250.77 |
| Current amounts owed by group member comp. | 12.23 | 61.43 | 15.49 | 113.03 | 78.12 |
| Prepayments and accrued income | 9.76 | 6.33 | 11.40 | 8.46 | 8.28 |
| Current other receivables | 0.34 | 3.98 | 1.87 | 0.03 | 0.08 |
| Current deferred tax assets | 2.54 | ||||
| Short term receivables total | 296.71 | 310.21 | 241.92 | 383.85 | 339.80 |
| Other current investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Cash and bank deposits | 22.81 | 103.44 | 165.87 | 46.27 | 0.66 |
| Cash and cash equivalents | 22.89 | 103.52 | 165.95 | 46.35 | 0.74 |
| Balance sheet total (assets) | 674.51 | 748.53 | 662.38 | 683.36 | 575.62 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other reserves | 52.68 | 45.75 | 38.36 | 28.28 | 14.63 |
| Retained earnings | 230.56 | 273.89 | 325.36 | 286.60 | 237.87 |
| Profit of the financial year | 27.41 | 48.96 | -50.18 | -54.31 | -43.82 |
| Shareholders equity total | 320.65 | 378.60 | 323.54 | 270.57 | 218.67 |
| Provisions | 10.76 | 10.17 | 9.43 | 4.71 | 6.16 |
| Non-current deferred tax liabilities | 25.93 | 15.68 | 15.81 | 15.95 | 16.28 |
| Non-current liabilities total | 25.93 | 15.68 | 15.81 | 15.95 | 16.28 |
| Current loans from credit institutions | 24.68 | 14.21 | 0.16 | 0.34 | 50.36 |
| Advances received | 2.27 | ||||
| Current trade creditors | 228.56 | 187.11 | 216.95 | 276.78 | 214.89 |
| Current owed to group member | 9.23 | 83.39 | 52.02 | 81.37 | 43.45 |
| Short-term deferred tax liabilities | 9.82 | 21.88 | 8.07 | ||
| Other non-interest bearing current liabilities | 43.08 | 37.15 | 36.02 | 31.04 | 24.92 |
| Accruals and deferred income | 1.80 | 0.35 | 0.38 | 0.31 | 0.89 |
| Current liabilities total | 317.18 | 344.09 | 313.60 | 392.13 | 334.51 |
| Balance sheet total (liabilities) | 674.51 | 748.53 | 662.38 | 683.36 | 575.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.