Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET NORTH BAY ApS — Credit Rating and Financial Key Figures
CVR number: 16986399
Nordre Strandvej 108, 3150 Hellebæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 206.63 | 1 109.21 | 1 659.52 | 795.57 | 812.52 |
| Reduction in value of non-current assets | 33.58 | 1 605.82 | 4 100.00 | 1 000.00 | 1 800.00 |
| EBIT | 240.21 | 2 715.02 | 5 759.52 | 1 795.57 | 2 612.52 |
| Other financial income | 14.48 | 50.49 | |||
| Other financial expenses | -1 946.65 | -2 093.28 | -3 490.55 | -2 124.49 | -2 363.35 |
| Pre-tax profit | -1 706.43 | 636.23 | 2 319.45 | - 241.44 | 323.76 |
| Income taxes | 375.42 | - 140.41 | - 517.56 | 44.17 | -73.87 |
| Net earnings | -1 331.02 | 495.82 | 1 801.89 | - 197.28 | 249.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 58 500.00 | 60 500.00 | 64 600.00 | 65 600.00 | 67 400.00 |
| Tangible assets total | 58 500.00 | 60 500.00 | 64 600.00 | 65 600.00 | 67 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 314.37 | 301.64 | |||
| Current amounts owed by group member comp. | 244.84 | 284.09 | 390.40 | ||
| Prepayments and accrued income | 7.50 | ||||
| Current other receivables | 2 604.80 | 1 564.68 | 1 467.49 | 1 493.64 | 1 644.32 |
| Current deferred tax assets | 29.65 | 39.24 | 2.64 | ||
| Short term receivables total | 2 926.67 | 1 895.97 | 1 751.58 | 1 780.37 | 2 034.72 |
| Cash and bank deposits | 1 197.28 | 2 595.06 | 1 911.01 | 468.39 | 1 514.43 |
| Cash and cash equivalents | 1 197.28 | 2 595.06 | 1 911.01 | 468.39 | 1 514.43 |
| Balance sheet total (assets) | 62 623.95 | 64 991.03 | 68 262.58 | 67 848.76 | 70 949.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 11 520.04 | 10 189.03 | 10 684.85 | 12 486.73 | 12 289.46 |
| Profit of the financial year | -1 331.02 | 495.82 | 1 801.89 | - 197.28 | 249.89 |
| Shareholders equity total | 10 389.03 | 10 884.85 | 12 686.74 | 12 489.46 | 12 739.35 |
| Provisions | 6 053.54 | 6 223.60 | 6 750.75 | 6 709.23 | 6 783.10 |
| Non-current loans from credit institutions | 26 628.25 | 27 566.27 | 28 092.01 | 25 860.12 | 29 092.51 |
| Non-current advances received | 1 646.95 | 1 646.95 | |||
| Non-current other liabilities | 1 260.26 | 1 814.68 | 1 614.66 | ||
| Non-current deferred tax liabilities | 1 083.36 | 1 115.86 | |||
| Non-current liabilities total | 27 888.51 | 29 380.95 | 29 706.66 | 28 590.42 | 31 855.32 |
| Current loans from credit institutions | 1 200.00 | 1 200.00 | 463.10 | ||
| Advances received | 562.00 | 562.00 | 1.37 | 104.82 | |
| Current trade creditors | 11 540.02 | 11 448.45 | 12 536.89 | 13 862.33 | 15 368.95 |
| Current owed to group member | 6 044.88 | 5 352.28 | 4 946.55 | 3 889.03 | 2 202.72 |
| Other non-interest bearing current liabilities | 145.96 | 1 138.91 | 433.61 | 1 003.47 | 1 536.60 |
| Current liabilities total | 18 292.87 | 18 501.64 | 19 118.43 | 20 059.65 | 19 571.38 |
| Balance sheet total (liabilities) | 62 623.95 | 64 991.03 | 68 262.58 | 67 848.76 | 70 949.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.