Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fonden Settlementet på Vesterbro — Credit Rating and Financial Key Figures
CVR number: 18210851
Dybbølsgade 41, 1721 København V
settlementet@settlementet.dk
tel: 33224016
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 734.86 | 8 319.18 | 8 776.91 | 12 290.08 | 16 105.58 |
| Other operating income | 20 898.51 | 17 231.38 | 19 436.16 | 19 014.20 | 21 983.31 |
| Purchases during the financial year | -1 367.90 | -1 794.89 | -1 893.50 | -2 077.20 | -2 572.58 |
| External services | -5 915.06 | -7 788.04 | -7 315.97 | -7 354.50 | -8 683.64 |
| Gross profit | 18 350.41 | 15 967.64 | 19 003.60 | 21 872.57 | 26 832.68 |
| Employee benefit expenses | -17 894.31 | -15 780.00 | -17 030.68 | -21 282.65 | -26 149.45 |
| Total depreciation | - 442.60 | - 376.90 | - 352.38 | - 541.55 | - 638.60 |
| EBIT | 13.50 | - 189.26 | 1 620.54 | 48.38 | 44.62 |
| Other financial income | -0.02 | 1.57 | 6.75 | 3.56 | |
| Other financial expenses | - 139.72 | - 213.63 | - 157.01 | - 149.00 | - 148.71 |
| Pre-tax profit | - 126.24 | - 402.89 | 1 465.10 | -93.87 | - 100.53 |
| Net earnings | - 126.24 | - 402.89 | 1 465.10 | -93.87 | - 100.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 161.21 | 106.04 | 69.15 | 9.53 | |
| Intangible assets total | 161.21 | 106.04 | 69.15 | 9.53 | |
| Land and waters | 22 962.80 | 21 786.56 | 21 656.23 | 20 922.01 | 20 627.40 |
| Buildings | 944.89 | 1 055.29 | |||
| Machinery and equipment | 52.32 | 29.09 | 183.56 | 176.55 | 430.63 |
| Tangible assets total | 23 015.12 | 21 815.65 | 21 839.79 | 22 043.45 | 22 113.32 |
| Investments total | 312.85 | 326.13 | 340.40 | 352.14 | 375.88 |
| Long term receivables total | |||||
| Finished products/goods | 133.50 | 291.95 | 341.66 | 351.65 | 389.71 |
| Inventories total | 133.50 | 291.95 | 341.66 | 351.65 | 389.71 |
| Current trade debtors | 1 334.37 | 1 344.11 | 915.96 | 1 328.17 | 1 563.42 |
| Prepayments and accrued income | 154.07 | 90.13 | 188.43 | 49.03 | 209.77 |
| Current other receivables | 1 626.18 | 2 689.52 | 3 598.93 | 601.31 | 1 500.36 |
| Short term receivables total | 3 114.62 | 4 123.76 | 4 703.31 | 1 978.51 | 3 273.55 |
| Cash and bank deposits | 4 116.46 | 387.78 | 2 629.35 | 6 357.47 | 7 973.18 |
| Cash and cash equivalents | 4 116.46 | 387.78 | 2 629.35 | 6 357.47 | 7 973.18 |
| Balance sheet total (assets) | 30 853.76 | 27 051.31 | 29 923.67 | 31 092.75 | 34 125.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Asset revaluation reserve | 17 227.24 | 16 051.00 | 15 785.09 | 14 925.56 | 14 630.95 |
| Retained earnings | -2 168.57 | -1 984.64 | -1 624.73 | 140.99 | 341.73 |
| Profit of the financial year | - 126.24 | - 402.89 | 1 465.10 | -93.87 | - 100.53 |
| Shareholders equity total | 15 232.43 | 13 963.47 | 15 925.47 | 15 272.68 | 15 172.15 |
| Provisions | 3 101.99 | ||||
| Non-current bonds | 1 555.83 | ||||
| Non-current loans from credit institutions | 908.07 | 875.90 | 898.67 | 908.34 | 903.54 |
| Non-current advances received | 4 340.00 | ||||
| Non-current accruals and deferred income | 4 200.00 | 4 060.00 | 4 608.00 | 6 108.04 | |
| Non-current other liabilities | 2 266.22 | 1 503.21 | |||
| Non-current deferred tax liabilities | 1 548.71 | 1 606.01 | |||
| Non-current liabilities total | 7 514.29 | 6 579.11 | 6 514.50 | 7 065.04 | 8 617.59 |
| Current loans from credit institutions | 68.40 | 68.40 | 40.18 | 5 861.92 | 7 331.84 |
| Advances received | 5 203.65 | ||||
| Current trade creditors | 885.56 | 430.15 | 1 422.73 | 415.98 | 565.28 |
| Other non-interest bearing current liabilities | 1 949.44 | 304.75 | 1 969.31 | 2 477.12 | 2 438.78 |
| Accruals and deferred income | 2 603.44 | 4 051.48 | |||
| Current liabilities total | 8 107.05 | 3 406.74 | 7 483.70 | 8 755.02 | 10 335.91 |
| Balance sheet total (liabilities) | 30 853.76 | 27 051.31 | 29 923.67 | 31 092.75 | 34 125.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.