Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hørning Brugsforening Amba — Credit Rating and Financial Key Figures
CVR number: 50310418
Nørre Alle 27, 8362 Hørning
tel: 86921244
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 310.00 | 28 902.00 | 29 961.00 | 29 787.87 | 31 071.81 |
| Employee benefit expenses | -24 397.06 | -23 920.68 | |||
| Total depreciation | -1 991.93 | -2 359.82 | |||
| Reduction in value of non-current assets | 250.00 | ||||
| EBIT | 6 206.00 | 3 675.00 | 4 132.00 | 3 398.88 | 5 041.30 |
| Other financial income | 297.49 | 272.06 | |||
| Other financial expenses | -1 367.93 | -1 576.91 | |||
| Income from other inv. held as non-curr. assets | 563.11 | 535.54 | |||
| Net income from associates (fin.) | -5.07 | -5.93 | |||
| Pre-tax profit | 5 531.00 | 2 164.00 | 2 607.00 | 2 886.48 | 4 266.05 |
| Income taxes | 342.19 | - 928.02 | |||
| Net earnings | 5 531.00 | 2 164.00 | 2 607.00 | 3 228.66 | 3 338.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 85 645.14 | 90 457.67 | |||
| Buildings | 76 758.76 | 77 008.76 | |||
| Machinery and equipment | 4 432.79 | 4 420.86 | |||
| Tangible assets total | 166 836.70 | 171 887.29 | |||
| Participating interests | 560.30 | 572.17 | |||
| Investments total | 155 902.00 | 153 731.00 | 187 155.00 | 560.30 | 572.17 |
| Non-current loans receivable | 2 195.91 | 2 195.91 | |||
| Long term receivables total | 2 195.91 | 2 195.91 | |||
| Finished products/goods | 6 826.11 | 6 676.88 | |||
| Inventories total | 6 826.11 | 6 676.88 | |||
| Current trade debtors | 475.10 | 446.26 | |||
| Prepayments and accrued income | 56.87 | 58.81 | |||
| Current other receivables | 3 033.02 | 11 593.31 | |||
| Current deferred tax assets | 373.52 | 267.60 | |||
| Short term receivables total | 3 938.51 | 12 365.97 | |||
| Cash and bank deposits | 5 312.15 | 3 403.81 | |||
| Cash and cash equivalents | 5 312.15 | 3 403.81 | |||
| Balance sheet total (assets) | 155 902.00 | 153 731.00 | 187 155.00 | 185 669.69 | 197 102.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 65 739.00 | 67 968.00 | 70 597.00 | 627.35 | 645.20 |
| Retained earnings | -5 531.00 | -2 164.00 | -2 607.00 | 69 984.45 | 73 213.11 |
| Profit of the financial year | 5 531.00 | 2 164.00 | 2 607.00 | 3 228.66 | 3 338.04 |
| Shareholders equity total | 65 739.00 | 67 968.00 | 70 597.00 | 73 840.46 | 77 196.35 |
| Provisions | 6 304.43 | 7 232.45 | |||
| Non-current loans from credit institutions | 80 545.28 | 81 641.44 | |||
| Non-current advances received | 716.78 | 746.35 | |||
| Non-current other liabilities | 1 386.43 | 1 401.63 | |||
| Non-current deferred tax liabilities | 2 251.06 | 2 308.26 | |||
| Non-current liabilities total | 84 899.54 | 86 097.68 | |||
| Current loans from credit institutions | 2 487.18 | 1 896.36 | |||
| Current trade creditors | 14 890.99 | 22 892.93 | |||
| Other non-interest bearing current liabilities | 3 247.09 | 1 758.91 | |||
| Accruals and deferred income | 27.36 | ||||
| Current liabilities total | 20 625.26 | 26 575.55 | |||
| Balance sheet total (liabilities) | 65 739.00 | 67 968.00 | 70 597.00 | 185 669.69 | 197 102.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.