Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPLEVELSESMAGERIET ApS — Credit Rating and Financial Key Figures
CVR number: 34467684
Løgismose Skov 7, 5683 Haarby
peterlutzen@outlook.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -13.44 | -14.02 | |||
| Gross profit | -10.69 | -7.25 | -10.45 | -13.44 | -14.02 |
| EBIT | -10.69 | -7.25 | -10.45 | -13.44 | -14.02 |
| Other financial income | 2.26 | 30.72 | 6.69 | ||
| Other financial expenses | -16.19 | -8.98 | -6.73 | -26.95 | -29.34 |
| Net income from associates (fin.) | 670.76 | 1 348.68 | 481.73 | -49.47 | 2.59 |
| Pre-tax profit | 643.88 | 1 332.45 | 466.80 | -59.13 | -34.07 |
| Income taxes | 69.40 | 84.73 | -2.26 | ||
| Net earnings | 643.88 | 1 401.86 | 551.53 | -61.39 | -34.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 693.12 | 3 041.80 | 3 323.53 | 3 274.06 | 3 276.65 |
| Investments total | 1 693.12 | 3 041.80 | 3 323.53 | 3 274.06 | 3 276.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 109.89 | 458.69 | 100.53 | ||
| Current deferred tax assets | 331.84 | 423.39 | 112.88 | 71.00 | |
| Short term receivables total | 331.84 | 533.28 | 571.56 | 171.53 | |
| Cash and bank deposits | 0.79 | 0.79 | 0.14 | 0.14 | 0.10 |
| Cash and cash equivalents | 0.79 | 0.79 | 0.14 | 0.14 | 0.10 |
| Balance sheet total (assets) | 1 693.91 | 3 374.43 | 3 856.95 | 3 845.77 | 3 448.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 1 593.12 | 2 941.80 | 3 223.53 | 3 174.06 | 3 176.65 |
| Retained earnings | - 949.24 | -1 654.04 | - 533.92 | 67.09 | 3.10 |
| Profit of the financial year | 643.88 | 1 401.86 | 551.53 | -61.39 | -34.07 |
| Shareholders equity total | 1 367.76 | 2 769.61 | 3 321.15 | 3 259.75 | 3 225.68 |
| Non-current deferred tax liabilities | 262.44 | 88.59 | 2.26 | ||
| Non-current liabilities total | 262.44 | 88.59 | 2.26 | ||
| Current trade creditors | 37.66 | 11.00 | 10.00 | 10.00 | 24.12 |
| Current owed to participating | 161.90 | 168.37 | 175.11 | 182.11 | 189.39 |
| Current owed to group member | 126.59 | 163.00 | |||
| Short-term deferred tax liabilities | 262.10 | 88.59 | 2.26 | ||
| Other non-interest bearing current liabilities | 303.05 | 6.83 | |||
| Current liabilities total | 326.15 | 342.38 | 447.21 | 583.75 | 222.60 |
| Balance sheet total (liabilities) | 1 693.91 | 3 374.43 | 3 856.95 | 3 845.77 | 3 448.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.