Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PLAMBECK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 85553828
Skovvej 64, Buresø 3550 Slangerup
tel: 47335484
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 222.83 | 354.50 | -47.40 | 67.87 | 50.89 |
| Other operating expenses | - 260.00 | -26.16 | -11.00 | ||
| Reduction in value of non-current assets | -46.03 | 390.00 | - 165.75 | - 860.00 | |
| EBIT | - 482.83 | 308.47 | 368.76 | -97.88 | - 820.11 |
| Other financial income | 1 814.07 | 1 091.25 | 1 531.27 | 2 231.71 | 1 386.18 |
| Other financial expenses | - 335.28 | - 896.26 | -7.42 | - 994.12 | -0.14 |
| Net income from associates (fin.) | 8 214.61 | 2 882.80 | -7 668.31 | -9 288.00 | 6 755.82 |
| Pre-tax profit | 9 210.57 | 3 386.26 | -5 775.69 | -8 148.30 | 7 321.75 |
| Income taxes | 32.50 | 68.57 | - 415.67 | - 373.20 | - 203.43 |
| Net earnings | 9 243.07 | 3 454.84 | -6 191.37 | -8 521.50 | 7 118.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 190.10 | 1 650.00 | 4 965.75 | 4 800.00 | 3 940.00 |
| Tangible assets total | 2 190.10 | 1 650.00 | 4 965.75 | 4 800.00 | 3 940.00 |
| Holdings in group member companies | 35 126.65 | 35 625.19 | 27 924.13 | 18 636.12 | 25 391.94 |
| Investments total | 35 126.65 | 35 625.19 | 27 924.13 | 18 636.12 | 25 391.94 |
| Non-current loans receivable | 4 426.46 | 4 802.48 | 5 145.82 | 4 336.63 | 4 800.24 |
| Long term receivables total | 4 426.46 | 4 802.48 | 5 145.82 | 4 336.63 | 4 800.24 |
| Finished products/goods | 247.51 | 247.51 | 247.51 | 247.51 | 247.51 |
| Inventories total | 247.51 | 247.51 | 247.51 | 247.51 | 247.51 |
| Current trade debtors | 43.50 | ||||
| Current amounts owed by group member comp. | 9 408.56 | 7 139.33 | 5 139.21 | 5 763.35 | 18 162.05 |
| Current other receivables | 12 242.18 | 10 588.51 | 9 733.21 | 8 843.84 | 7 543.44 |
| Current deferred tax assets | 44.88 | 666.18 | 1 980.72 | 1 954.75 | 943.74 |
| Short term receivables total | 21 695.63 | 18 394.02 | 16 853.14 | 16 605.44 | 26 649.23 |
| Other current investments | 204.41 | 5 077.69 | 6 349.74 | 7 311.68 | 16.99 |
| Cash and bank deposits | 11 436.43 | 12 145.41 | 14 751.77 | 13 075.81 | 9 754.69 |
| Cash and cash equivalents | 11 640.85 | 17 223.10 | 21 101.51 | 20 387.49 | 9 771.68 |
| Balance sheet total (assets) | 75 327.20 | 77 942.30 | 76 237.85 | 65 013.19 | 70 800.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 31 350.05 | 33 848.60 | 26 197.53 | 16 909.52 | 23 665.34 |
| Retained earnings | 31 710.69 | 38 337.42 | 49 321.32 | 52 282.96 | 36 846.84 |
| Profit of the financial year | 9 243.07 | 3 454.84 | -6 191.37 | -8 521.50 | 7 118.32 |
| Shareholders equity total | 74 418.21 | 77 758.65 | 71 449.48 | 62 805.98 | 69 789.29 |
| Provisions | 31.67 | ||||
| Non-current other liabilities | 14.00 | 29.00 | 29.00 | 29.00 | |
| Non-current deferred tax liabilities | 1 534.38 | 660.77 | 214.66 | ||
| Non-current liabilities total | 14.00 | 1 563.38 | 689.77 | 243.66 | |
| Current trade creditors | 43.69 | 33.38 | 33.38 | 33.38 | 33.38 |
| Current owed to group member | 136.28 | ||||
| Short-term deferred tax liabilities | 851.30 | 74.29 | 1 484.06 | 734.27 | |
| Other non-interest bearing current liabilities | 14.00 | 3 085.66 | |||
| Current liabilities total | 908.99 | 169.66 | 3 193.32 | 1 517.44 | 767.65 |
| Balance sheet total (liabilities) | 75 327.20 | 77 942.30 | 76 237.85 | 65 013.19 | 70 800.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.