Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL - INSTALLATIONSFIRMAET BJERNE JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 78839228
Hans Egedes Vej 10, Tarup 5210 Odense NV
tel: 66111838
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 726.46 | 24 714.22 | 26 720.16 | 17 546.06 | 26 951.88 |
| Employee benefit expenses | -17 193.99 | -16 192.82 | -17 344.96 | -12 488.13 | -21 458.58 |
| Other operating expenses | - 113.16 | ||||
| Total depreciation | - 462.36 | - 349.38 | - 344.52 | - 183.13 | - 204.15 |
| EBIT | 6 070.11 | 8 172.02 | 8 917.52 | 4 874.80 | 5 289.16 |
| Other financial income | 49.83 | 10.98 | 98.88 | 170.51 | 113.26 |
| Other financial expenses | - 102.83 | - 168.22 | -59.76 | -22.36 | -21.18 |
| Pre-tax profit | 6 017.10 | 8 014.78 | 8 956.65 | 5 022.96 | 5 381.24 |
| Income taxes | -1 401.51 | -1 866.75 | -2 050.74 | -1 122.82 | -1 194.22 |
| Net earnings | 4 615.60 | 6 148.03 | 6 905.91 | 3 900.14 | 4 187.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 302.50 | 115.83 | 44.17 | ||
| Intangible assets total | 302.50 | 115.83 | 44.17 | ||
| Machinery and equipment | 1 341.66 | 1 231.29 | 642.54 | 683.57 | 569.43 |
| Tangible assets total | 1 341.66 | 1 231.29 | 642.54 | 683.57 | 569.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 436.00 | 878.13 | 817.32 | 884.31 | 885.32 |
| Inventories total | 436.00 | 878.13 | 817.32 | 884.31 | 885.32 |
| Current trade debtors | 19 372.76 | 11 629.62 | 24 152.90 | 18 500.74 | 14 143.81 |
| Current amounts owed by group member comp. | 153.63 | 296.22 | |||
| Prepayments and accrued income | 1 152.11 | 846.23 | 920.44 | 271.39 | 306.18 |
| Current other receivables | 2 763.22 | 3 198.88 | 3 931.42 | 4 355.82 | 3 064.43 |
| Short term receivables total | 23 441.72 | 15 970.95 | 29 004.75 | 23 127.95 | 17 514.42 |
| Other current investments | 36.72 | 45.18 | 53.49 | 57.00 | 85.50 |
| Cash and bank deposits | 4 510.21 | 1 366.35 | 5 941.61 | 15 868.68 | 7 417.81 |
| Cash and cash equivalents | 4 546.93 | 1 411.53 | 5 995.10 | 15 925.68 | 7 503.31 |
| Balance sheet total (assets) | 30 068.81 | 19 607.74 | 36 503.88 | 40 621.50 | 26 472.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 3 000.00 | 12 000.00 | 5 200.00 | |
| Other reserves | -5 200.00 | ||||
| Retained earnings | - 966.10 | 649.49 | 6 797.53 | 1 703.44 | 403.58 |
| Profit of the financial year | 4 615.60 | 6 148.03 | 6 905.91 | 3 900.14 | 4 187.02 |
| Shareholders equity total | 8 149.49 | 10 297.53 | 14 203.44 | 18 103.58 | 5 090.60 |
| Provisions | 1 573.00 | 1 277.20 | 1 463.65 | 1 871.62 | 2 681.68 |
| Non-current deferred tax liabilities | 434.92 | 2 161.99 | 1 863.05 | ||
| Non-current liabilities total | 434.92 | 2 161.99 | 1 863.05 | ||
| Current loans from credit institutions | 40.86 | 80.82 | 90.65 | 23.40 | 42.55 |
| Current trade creditors | 10 955.20 | 2 195.94 | 8 349.82 | 3 284.94 | 7 946.47 |
| Current owed to group member | 189.44 | 7 900.00 | 6 294.63 | ||
| Short-term deferred tax liabilities | 714.85 | 258.19 | |||
| Other non-interest bearing current liabilities | 4 381.65 | 3 048.66 | 4 524.04 | 1 994.64 | 1 925.53 |
| Accruals and deferred income | 4 344.23 | 545.61 | 6 009.23 | 6 728.48 | 2 232.84 |
| Current liabilities total | 19 911.39 | 5 871.02 | 18 973.74 | 20 646.31 | 18 700.20 |
| Balance sheet total (liabilities) | 30 068.81 | 19 607.74 | 36 503.88 | 40 621.50 | 26 472.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.