Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EIVA A/S — Credit Rating and Financial Key Figures
CVR number: 84315818
Niels Bohrs Vej 17, Stilling 8660 Skanderborg
tel: 86282011
Income statement (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 56 858.00 | 61 529.00 | 123 177.00 | 98 176.00 |
| Employee benefit expenses | -40 175.00 | -49 011.00 | -71 291.00 | -72 373.00 |
| Other operating expenses | -3 762.00 | |||
| Total depreciation | -10 634.00 | -14 152.00 | -18 973.00 | -12 654.00 |
| EBIT | 6 049.00 | -1 634.00 | 32 913.00 | 9 387.00 |
| Other financial income | 257.00 | 43.00 | ||
| Other financial expenses | - 937.00 | - 625.00 | -1 343.00 | -1 238.00 |
| Net income from associates (fin.) | 21.00 | 361.00 | 115.00 | - 717.00 |
| Pre-tax profit | 5 133.00 | -1 898.00 | 31 942.00 | 7 475.00 |
| Income taxes | - 600.00 | 691.00 | -7 238.00 | -1 601.00 |
| Net earnings | 4 533.00 | -1 207.00 | 24 704.00 | 5 874.00 |
Assets (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 20 798.00 | 22 741.00 | 25 158.00 | 31 069.00 |
| Intangible rights | 765.00 | 411.00 | ||
| Goodwill | 11 178.00 | 9 389.00 | 5 813.00 | 4 024.00 |
| Intangible assets total | 31 976.00 | 32 895.00 | 31 382.00 | 35 093.00 |
| Machinery and equipment | 20 903.00 | 23 520.00 | 45 524.00 | 60 333.00 |
| Tangible assets total | 20 903.00 | 23 520.00 | 45 524.00 | 60 333.00 |
| Holdings in group member companies | 326.00 | 8 879.00 | 7 243.00 | 6 526.00 |
| Investments total | 1 193.00 | 9 772.00 | 8 374.00 | 7 934.00 |
| Long term receivables total | ||||
| Raw materials and consumables | 6 255.00 | 7 976.00 | 19 316.00 | 16 392.00 |
| Finished products/goods | 4 085.00 | 1 000.00 | 2 936.00 | 4 853.00 |
| Advance payments | 315.00 | 101.00 | 270.00 | |
| Inventories total | 10 655.00 | 8 976.00 | 22 353.00 | 21 515.00 |
| Current trade debtors | 14 238.00 | 12 186.00 | 20 484.00 | 11 844.00 |
| Current amounts owed by group member comp. | 491.00 | 1 480.00 | 532.00 | |
| Prepayments and accrued income | 787.00 | 346.00 | 1 268.00 | 1 442.00 |
| Current other receivables | 162.00 | 616.00 | 969.00 | 1 193.00 |
| Current deferred tax assets | 374.00 | 367.00 | 249.00 | 10.00 |
| Short term receivables total | 15 561.00 | 14 006.00 | 24 450.00 | 15 021.00 |
| Cash and bank deposits | 5.00 | 5.00 | 5.00 | 2 597.00 |
| Cash and cash equivalents | 5.00 | 5.00 | 5.00 | 2 597.00 |
| Balance sheet total (assets) | 80 293.00 | 89 174.00 | 132 088.00 | 142 493.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 4 350.00 | |||
| Other reserves | 16 243.00 | 18 120.00 | 19 623.00 | 24 234.00 |
| Retained earnings | 21 891.00 | 24 547.00 | 29 426.00 | 48 239.00 |
| Profit of the financial year | 4 533.00 | -1 207.00 | 24 704.00 | 5 874.00 |
| Shareholders equity total | 43 467.00 | 42 260.00 | 78 903.00 | 79 147.00 |
| Provisions | 5 503.00 | 5 011.00 | 8 145.00 | 9 239.00 |
| Non-current other liabilities | 2 299.00 | |||
| Non-current deferred tax liabilities | 3 900.00 | 2 981.00 | ||
| Non-current liabilities total | 2 299.00 | 3 900.00 | 2 981.00 | |
| Current loans from credit institutions | 8 673.00 | 18 672.00 | 12 453.00 | 30 770.00 |
| Advances received | 2 340.00 | 420.00 | 1 204.00 | 335.00 |
| Current trade creditors | 3 541.00 | 3 390.00 | 3 466.00 | 7 735.00 |
| Current owed to group member | 1 045.00 | 174.00 | 625.00 | 124.00 |
| Short-term deferred tax liabilities | 3 045.00 | 1 145.00 | ||
| Other non-interest bearing current liabilities | 4 947.00 | 10 783.00 | 17 820.00 | 10 057.00 |
| Accruals and deferred income | 8 478.00 | 4 564.00 | 3 446.00 | 3 941.00 |
| Current liabilities total | 29 024.00 | 38 003.00 | 42 059.00 | 54 107.00 |
| Balance sheet total (liabilities) | 80 293.00 | 89 174.00 | 132 088.00 | 142 493.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.