Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Simfact ApS — Credit Rating and Financial Key Figures
CVR number: 40074945
Køllen 3, Karlby 8543 Hornslet
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 893.79 | 933.61 | 768.61 | 1 002.29 | 970.05 |
| Employee benefit expenses | - 595.96 | - 781.71 | - 777.87 | - 758.94 | - 766.38 |
| Total depreciation | -14.95 | -14.95 | -16.27 | ||
| EBIT | 282.87 | 136.94 | -25.52 | 243.35 | 203.67 |
| Other financial income | 0.71 | 0.05 | |||
| Other financial expenses | -2.38 | -2.07 | -0.47 | ||
| Pre-tax profit | 280.50 | 134.87 | -26.00 | 244.06 | 203.72 |
| Income taxes | -61.69 | -29.74 | 5.44 | -53.77 | -45.13 |
| Net earnings | 218.81 | 105.13 | -20.55 | 190.29 | 158.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.22 | 16.27 | |||
| Tangible assets total | 31.22 | 16.27 | |||
| Investments total | |||||
| Deferred tax assets | 1.41 | 6.85 | |||
| Long term receivables total | 1.41 | 6.85 | |||
| Inventories total | |||||
| Current trade debtors | 183.94 | 226.97 | 3.34 | 3.34 | 66.44 |
| Current amounts owed by group member comp. | 20.75 | ||||
| Short term receivables total | 183.94 | 226.97 | 24.09 | 3.34 | 66.44 |
| Cash and bank deposits | 364.53 | 266.68 | 433.05 | 428.23 | 604.11 |
| Cash and cash equivalents | 364.53 | 266.68 | 433.05 | 428.23 | 604.11 |
| Balance sheet total (assets) | 579.69 | 511.33 | 463.98 | 431.57 | 670.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 67.50 | 85.00 | ||
| Other reserves | -58.90 | -67.50 | |||
| Retained earnings | - 145.31 | 14.60 | 119.72 | -29.33 | 75.97 |
| Profit of the financial year | 218.81 | 105.13 | -20.55 | 190.29 | 158.58 |
| Shareholders equity total | 123.50 | 169.72 | 149.17 | 210.97 | 369.55 |
| Provisions | 0.22 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 69.79 | ||||
| Current owed to participating | 6.81 | 5.08 | 8.51 | 6.19 | |
| Current owed to group member | 40.87 | 17.45 | 8.17 | 21.98 | |
| Other non-interest bearing current liabilities | 415.11 | 317.34 | 309.73 | 203.93 | 203.04 |
| Current liabilities total | 455.97 | 341.60 | 314.81 | 220.61 | 301.00 |
| Balance sheet total (liabilities) | 579.69 | 511.33 | 463.98 | 431.57 | 670.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.