Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESMARK FERIEHUSUDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 26257409
Kirkevej 6, 6960 Hvide Sande
bogholderi@esmark.dk
tel: 97315540
esmark.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 222.87 | 320.78 | 368.40 | 433.75 | 495.52 |
| Other operating income | 1.39 | 1.14 | |||
| Purchases during the financial year | -50.69 | -58.49 | |||
| External services | - 167.56 | - 195.90 | |||
| Gross profit | 222.87 | 320.78 | 368.40 | 216.90 | 242.27 |
| Employee benefit expenses | - 138.55 | - 156.84 | |||
| Total depreciation | -4.57 | -4.45 | |||
| EBIT | 33.91 | 46.10 | 56.09 | 73.78 | 80.98 |
| Other financial income | 15.10 | 14.60 | |||
| Other financial expenses | -1.37 | ||||
| Pre-tax profit | 26.37 | 35.85 | 46.99 | 88.88 | 94.21 |
| Income taxes | -19.59 | -21.40 | |||
| Net earnings | 26.37 | 35.85 | 46.99 | 69.29 | 72.81 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.68 | 0.55 | |||
| Machinery and equipment | 12.14 | 10.20 | |||
| Tangible assets total | 12.81 | 10.75 | |||
| Investments total | 300.04 | 299.22 | 340.21 | 4.59 | 4.57 |
| Non-current other receivables | 26.05 | 26.04 | |||
| Long term receivables total | 26.05 | 26.04 | |||
| Finished products/goods | 2.79 | 3.73 | |||
| Inventories total | 2.79 | 3.73 | |||
| Current amounts owed by group member comp. | 86.75 | 80.13 | |||
| Prepayments and accrued income | 1.36 | 2.23 | |||
| Current other receivables | 0.23 | 0.39 | |||
| Current deferred tax assets | 1.86 | 1.77 | |||
| Short term receivables total | 90.20 | 84.52 | |||
| Other current investments | 303.63 | 313.00 | |||
| Cash and bank deposits | 27.54 | 108.66 | |||
| Cash and cash equivalents | 331.17 | 421.67 | |||
| Balance sheet total (assets) | 300.04 | 299.22 | 340.21 | 467.62 | 551.27 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 75.15 | 86.00 | 107.99 | 1.00 | 1.00 |
| Shares repurchased | 40.00 | 70.00 | |||
| Retained earnings | -26.37 | -35.85 | -46.99 | 31.99 | 31.28 |
| Profit of the financial year | 26.37 | 35.85 | 46.99 | 69.29 | 72.81 |
| Shareholders equity total | 75.15 | 86.00 | 107.99 | 142.28 | 175.09 |
| Non-current deferred tax liabilities | 0.67 | ||||
| Non-current liabilities total | 0.67 | ||||
| Advances received | 235.36 | 264.51 | |||
| Current trade creditors | 12.55 | 16.00 | |||
| Current owed to group member | 48.96 | 60.42 | |||
| Short-term deferred tax liabilities | 19.14 | 21.30 | |||
| Other non-interest bearing current liabilities | 9.32 | 13.27 | |||
| Current liabilities total | 325.33 | 375.50 | |||
| Balance sheet total (liabilities) | 75.15 | 86.00 | 107.99 | 467.62 | 551.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.