Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MØRK & SKOV ApS — Credit Rating and Financial Key Figures
CVR number: 35211187
Holkebjergvej 58, Højme 5250 Odense SV
msh@msh.dk
tel: 66170855
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 33 578.43 | 30 360.27 | 29 745.58 | 28 169.56 | 34 003.30 |
| Employee benefit expenses | -31 073.68 | -27 276.68 | -26 495.54 | -28 604.23 | -32 778.50 |
| Other operating expenses | - 170.60 | - 150.78 | -91.00 | - 209.44 | - 133.77 |
| Total depreciation | - 864.06 | - 806.10 | - 819.38 | - 839.56 | - 791.86 |
| EBIT | 1 470.09 | 2 126.72 | 2 339.66 | -1 483.68 | 299.17 |
| Other financial income | -19.15 | 13.52 | 4.93 | ||
| Other financial expenses | - 290.99 | - 114.35 | - 208.48 | - 416.53 | - 341.82 |
| Net income from associates (fin.) | 81.31 | 2 172.11 | 667.87 | ||
| Pre-tax profit | 1 179.10 | 2 012.37 | 2 193.34 | 285.42 | 630.15 |
| Income taxes | - 274.67 | - 453.58 | - 474.68 | 388.40 | 0.84 |
| Net earnings | 904.43 | 1 558.79 | 1 718.67 | 673.82 | 630.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 906.07 | 3 797.76 | 3 689.45 | 3 581.14 | 3 472.83 |
| Machinery and equipment | 2 662.48 | 1 776.93 | 2 243.57 | 1 738.04 | 1 924.60 |
| Tangible assets total | 6 568.56 | 5 574.68 | 5 933.02 | 5 319.17 | 5 397.43 |
| Holdings in group member companies | 121.31 | 2 293.42 | 861.28 | ||
| Investments total | 121.31 | 2 293.42 | 861.28 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 12 199.74 | 4 498.66 | 7 400.56 | 8 569.75 | 11 259.37 |
| Current amounts owed by group member comp. | 1 291.10 | 819.45 | |||
| Prepayments and accrued income | 431.85 | 424.69 | 405.53 | 589.95 | 1 123.28 |
| Current other receivables | 5 232.17 | 1 504.84 | 1 342.63 | 1 356.87 | 2 704.36 |
| Current deferred tax assets | 234.00 | 108.00 | 112.00 | ||
| Short term receivables total | 18 097.75 | 6 428.18 | 10 547.81 | 10 628.58 | 15 906.46 |
| Cash and bank deposits | 400.00 | 3 526.19 | 3 887.25 | 4 545.95 | 400.00 |
| Cash and cash equivalents | 400.00 | 3 526.19 | 3 887.25 | 4 545.95 | 400.00 |
| Balance sheet total (assets) | 25 091.31 | 15 554.05 | 20 514.40 | 22 812.12 | 22 590.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 3 835.00 | 1 300.00 | |||
| Other reserves | -2 518.69 | 153.42 | - 478.71 | ||
| Retained earnings | 4 707.74 | 5 612.17 | 3 254.64 | 4 901.20 | 3 607.16 |
| Profit of the financial year | 904.43 | 1 558.79 | 1 718.67 | 673.82 | 630.99 |
| Shareholders equity total | 5 712.17 | 7 270.96 | 6 389.62 | 5 828.45 | 5 159.43 |
| Provisions | 917.40 | 687.60 | 1 191.70 | 803.30 | 1 331.80 |
| Non-current loans from credit institutions | 1 358.53 | 1 256.55 | 1 144.70 | 1 037.98 | 941.34 |
| Non-current liabilities total | 1 358.53 | 1 256.55 | 1 144.70 | 1 037.98 | 941.34 |
| Current loans from credit institutions | 472.25 | 101.98 | 106.85 | 106.72 | 749.89 |
| Advances received | 11.87 | 60.24 | 265.24 | ||
| Current trade creditors | 3 783.96 | 2 084.32 | 4 803.19 | 3 243.66 | 4 469.87 |
| Current owed to group member | 4 197.93 | 1 709.73 | |||
| Short-term deferred tax liabilities | 521.85 | 178.11 | |||
| Other non-interest bearing current liabilities | 10 717.99 | 2 645.48 | 3 461.69 | 6 528.58 | 5 349.95 |
| Accruals and deferred income | 2 117.15 | 925.09 | 3 151.41 | 1 065.49 | 2 700.05 |
| Current liabilities total | 17 103.22 | 6 338.95 | 11 788.38 | 15 142.39 | 15 157.60 |
| Balance sheet total (liabilities) | 25 091.31 | 15 554.05 | 20 514.40 | 22 812.12 | 22 590.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.