Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Zi Yang ApS — Credit Rating and Financial Key Figures
CVR number: 40957391
Slotsherrensvej 101, 2720 Vanløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 186.34 | 1 714.67 | 1 858.57 | 1 856.49 | 1 911.24 |
| Employee benefit expenses | - 989.50 | -1 193.63 | -1 738.68 | -2 084.25 | -1 959.20 |
| Total depreciation | -59.29 | -82.64 | -75.55 | -70.23 | -74.50 |
| EBIT | 137.55 | 438.40 | 44.35 | - 298.00 | - 122.46 |
| Other financial income | 0.26 | ||||
| Other financial expenses | -4.27 | -2.50 | -2.66 | -7.64 | -14.75 |
| Pre-tax profit | 133.28 | 435.89 | 41.68 | - 305.63 | - 136.95 |
| Income taxes | 53.84 | -96.32 | -9.86 | 64.24 | 26.94 |
| Net earnings | 187.12 | 339.57 | 31.83 | - 241.39 | - 110.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 85.71 | 71.43 | 57.14 | 42.86 | 28.57 |
| Intangible assets total | 85.71 | 71.43 | 57.14 | 42.86 | 28.57 |
| Buildings | 180.00 | 140.00 | 100.00 | 60.00 | 20.00 |
| Machinery and equipment | 75.00 | 85.05 | 63.78 | 47.84 | 60.63 |
| Tangible assets total | 255.00 | 225.05 | 163.78 | 107.84 | 80.63 |
| Investments total | 112.00 | 115.53 | 127.99 | 127.99 | 161.76 |
| Long term receivables total | |||||
| Raw materials and consumables | 38.00 | 38.00 | 38.00 | 38.00 | 24.25 |
| Inventories total | 38.00 | 38.00 | 38.00 | 38.00 | 24.25 |
| Current trade debtors | 42.85 | 40.58 | |||
| Current deferred tax assets | 53.84 | 70.25 | 99.19 | ||
| Short term receivables total | 53.84 | 113.09 | 139.76 | ||
| Cash and bank deposits | 154.49 | 641.46 | 666.42 | 413.89 | 278.65 |
| Cash and cash equivalents | 154.49 | 641.46 | 666.42 | 413.89 | 278.65 |
| Balance sheet total (assets) | 699.05 | 1 091.47 | 1 053.33 | 843.67 | 713.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 378.00 | - 190.88 | 148.69 | 180.52 | -60.87 |
| Profit of the financial year | 187.12 | 339.57 | 31.83 | - 241.39 | - 110.01 |
| Shareholders equity total | - 150.88 | 188.69 | 220.52 | -20.87 | - 130.88 |
| Non-current liabilities total | |||||
| Current owed to participating | 622.77 | 525.79 | 370.33 | 370.33 | 391.91 |
| Short-term deferred tax liabilities | 42.48 | 9.86 | |||
| Other non-interest bearing current liabilities | 227.16 | 334.50 | 452.63 | 494.21 | 452.59 |
| Current liabilities total | 849.93 | 902.77 | 832.81 | 864.54 | 844.50 |
| Balance sheet total (liabilities) | 699.05 | 1 091.47 | 1 053.33 | 843.67 | 713.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.