Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Plus-Olie ApS — Credit Rating and Financial Key Figures
CVR number: 29814031
Færøvej 90, 9800 Hjørring
sl@plus-olie.dk
tel: 20812044
www.plusolie.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 005.65 | 1 203.49 | 967.16 | 1 318.02 | 1 312.06 |
| Employee benefit expenses | - 738.55 | - 638.43 | - 662.46 | - 974.39 | -1 148.53 |
| Total depreciation | -12.25 | -12.25 | -5.50 | - 298.79 | |
| EBIT | 1 254.85 | 552.81 | 299.20 | 343.64 | - 135.25 |
| Other financial income | 34.20 | 28.83 | 2.20 | 0.80 | |
| Other financial expenses | -9.54 | -14.35 | -41.57 | -83.80 | -19.63 |
| Pre-tax profit | 1 279.52 | 538.46 | 286.45 | 262.04 | - 154.08 |
| Income taxes | - 283.11 | - 121.21 | -65.31 | -58.59 | 31.81 |
| Net earnings | 996.41 | 417.25 | 221.14 | 203.44 | - 122.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 535.44 | 1 236.65 | |||
| Intangible assets total | 1 535.44 | 1 236.65 | |||
| Machinery and equipment | 17.75 | 5.50 | |||
| Tangible assets total | 17.75 | 5.50 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 590.91 | 351.35 | 415.59 | 306.54 | |
| Finished products/goods | 658.75 | ||||
| Inventories total | 658.75 | 590.91 | 351.35 | 415.59 | 306.54 |
| Current trade debtors | 295.23 | 184.00 | 382.76 | 163.37 | 116.44 |
| Current amounts owed by group member comp. | 486.79 | 144.16 | 1 295.10 | ||
| Current deferred tax assets | 17.24 | 83.31 | |||
| Short term receivables total | 782.02 | 328.16 | 1 677.87 | 180.61 | 199.74 |
| Cash and bank deposits | 506.96 | 380.95 | 278.40 | 55.29 | 455.13 |
| Cash and cash equivalents | 506.96 | 380.95 | 278.40 | 55.29 | 455.13 |
| Balance sheet total (assets) | 1 965.49 | 1 305.52 | 2 307.62 | 2 186.93 | 2 198.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 400.00 | 300.00 | 250.00 | |
| Retained earnings | - 930.67 | - 334.26 | - 217.01 | - 132.58 | 253.36 |
| Profit of the financial year | 996.41 | 417.25 | 221.14 | 203.44 | - 122.27 |
| Shareholders equity total | 1 565.74 | 982.99 | 804.14 | 820.86 | 631.09 |
| Provisions | 3.91 | 1.21 | 0.17 | 337.80 | 272.06 |
| Non-current loans from credit institutions | 655.93 | ||||
| Non-current liabilities total | 655.93 | ||||
| Current loans from credit institutions | 300.00 | ||||
| Current trade creditors | 87.66 | 145.82 | 276.75 | 185.58 | 388.15 |
| Current owed to participating | 467.68 | 477.44 | |||
| Short-term deferred tax liabilities | 66.35 | 1.23 | |||
| Other non-interest bearing current liabilities | 308.19 | 175.49 | 204.28 | 375.02 | 428.09 |
| Current liabilities total | 395.84 | 321.31 | 847.38 | 1 028.28 | 1 294.91 |
| Balance sheet total (liabilities) | 1 965.49 | 1 305.52 | 2 307.62 | 2 186.93 | 2 198.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.