Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FactoFly ApS — Credit Rating and Financial Key Figures
CVR number: 39781689
Kompagnistræde 21, 1208 København K
kontakt@factofly.com
tel: 71960054
www.factofly.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 113 303.00 | 246 985.00 | ||
| Manufacturing for enterprise's own use | 468.00 | 626.00 | ||
| Costs of manufacturing | -2 865.00 | -5 706.00 | ||
| External services | -3 571.00 | -6 538.00 | ||
| Gross profit | 16 258.01 | 42 895.06 | 107 335.00 | 235 367.00 |
| Employee benefit expenses | -16 580.36 | -44 151.93 | - 107 366.00 | - 237 135.00 |
| Total depreciation | -35.31 | -35.31 | - 207.00 | - 935.00 |
| EBIT | - 357.66 | -1 292.18 | - 238.00 | -2 703.00 |
| Other financial income | 0.12 | 4.39 | 31.00 | 109.00 |
| Other financial expenses | -20.06 | -19.53 | -93.00 | - 851.00 |
| Pre-tax profit | - 377.59 | -1 307.32 | - 300.00 | -3 445.00 |
| Income taxes | -0.32 | 110.00 | - 110.00 | |
| Net earnings | - 377.59 | -1 307.64 | - 190.00 | -3 555.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Development expenditure | 400.18 | 1 456.00 | 2 922.00 | |
| Intangible assets total | 400.18 | 1 456.00 | 2 922.00 | |
| Buildings | 53.00 | |||
| Machinery and equipment | 36.67 | 1.36 | ||
| Tangible assets total | 36.67 | 1.36 | 53.00 | |
| Investments total | 36.16 | 88.00 | 97.00 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1 418.50 | 7 348.84 | 10 739.00 | 15 981.00 |
| Current amounts owed by group member comp. | 110.00 | |||
| Prepayments and accrued income | 46.00 | |||
| Current other receivables | 63.00 | 196.60 | 530.00 | 475.00 |
| Current deferred tax assets | 110.00 | |||
| Short term receivables total | 1 481.50 | 7 545.44 | 11 379.00 | 16 612.00 |
| Cash and bank deposits | 880.84 | 3 610.46 | 5 582.00 | 3 710.00 |
| Cash and cash equivalents | 880.84 | 3 610.46 | 5 582.00 | 3 710.00 |
| Balance sheet total (assets) | 2 399.01 | 11 593.61 | 18 505.00 | 23 394.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 46.75 | 47.00 | 53.00 | |
| Other reserves | 312.14 | 1 136.00 | 2 279.00 | ||
| Retained earnings | 31.51 | 2 760.03 | 629.00 | 1 290.00 | |
| Profit of the financial year | - 377.59 | -1 307.64 | - 190.00 | -3 555.00 | |
| Shareholders equity total | - 306.08 | 1 811.28 | 1 622.00 | 67.00 | |
| Provisions | - 110.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 176.96 | 102.70 | 556.00 | 861.00 | |
| Current owed to participating | 9.30 | ||||
| Short-term deferred tax liabilities | 9.40 | ||||
| Other non-interest bearing current liabilities | 2 509.43 | 9 679.63 | 16 327.00 | 22 166.00 | |
| Accruals and deferred income | 300.00 | ||||
| Current liabilities total | 2 705.09 | 9 782.33 | 16 883.00 | 23 327.00 | |
| Balance sheet total (liabilities) | 2 399.01 | 11 593.61 | 18 505.00 | - 110.00 | 23 394.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.