Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BSJ ApS — Credit Rating and Financial Key Figures
CVR number: 28120109
Transitvej 16, 6330 Padborg
tel: 74671513
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 366.26 | - 313.88 | - 213.56 | - 467.90 | - 470.66 |
| Employee benefit expenses | - 694.90 | - 428.72 | - 593.35 | - 388.78 | - 293.82 |
| Other operating expenses | -71.60 | ||||
| Total depreciation | -3.60 | -8.63 | -8.63 | -5.04 | -51.96 |
| Reduction in value of non-current assets | - 186.88 | ||||
| EBIT | 480.88 | - 751.23 | - 887.15 | - 861.72 | - 816.44 |
| Other financial income | 6.19 | 7.75 | 15.15 | 46.32 | 67.51 |
| Other financial expenses | - 149.94 | - 277.57 | - 185.22 | - 481.99 | - 618.57 |
| Net income from associates (fin.) | 356.30 | 781.75 | 209.19 | - 621.71 | 32.01 |
| Pre-tax profit | 693.44 | - 239.30 | - 848.03 | -1 919.10 | -1 335.49 |
| Income taxes | -87.18 | 228.18 | 218.37 | 246.94 | 248.69 |
| Net earnings | 606.26 | -11.12 | - 629.65 | -1 672.16 | -1 086.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 558.84 | 1 506.88 | |||
| Buildings | 10 815.30 | ||||
| Machinery and equipment | 22.30 | 13.67 | 5.04 | ||
| Tangible assets total | 10 837.60 | 13.67 | 5.04 | 1 558.84 | 1 506.88 |
| Participating interests | 6 544.45 | 6 926.20 | 6 935.39 | 6 163.68 | 6 195.69 |
| Investments total | 6 544.45 | 6 926.20 | 6 935.39 | 6 163.68 | 6 195.69 |
| Long term receivables total | |||||
| Finished products/goods | 13 779.85 | 7 985.29 | 6 426.45 | 6 426.45 | |
| Inventories total | 13 779.85 | 7 985.29 | 6 426.45 | 6 426.45 | |
| Current amounts owed by group member comp. | 356.50 | 361.85 | 367.47 | 394.10 | 413.79 |
| Current owed by particip. interest comp. | 19.72 | 422.12 | 631.64 | 813.11 | 858.94 |
| Current other receivables | 31.61 | 9.99 | 10.72 | ||
| Current deferred tax assets | 235.43 | 231.18 | 222.92 | 245.84 | 251.58 |
| Short term receivables total | 643.26 | 1 025.14 | 1 232.76 | 1 453.04 | 1 524.30 |
| Cash and bank deposits | 121.08 | 70.71 | 77.82 | 104.05 | 44.98 |
| Cash and cash equivalents | 121.08 | 70.71 | 77.82 | 104.05 | 44.98 |
| Balance sheet total (assets) | 18 146.39 | 21 815.56 | 16 236.29 | 15 706.06 | 15 698.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 3 292.15 | 3 673.90 | 3 683.09 | 2 911.38 | 2 943.39 |
| Retained earnings | 2 596.77 | 2 821.28 | 2 800.97 | 2 943.03 | 1 238.85 |
| Profit of the financial year | 606.26 | -11.12 | - 629.65 | -1 672.16 | -1 086.81 |
| Shareholders equity total | 6 620.18 | 6 609.06 | 5 979.41 | 4 307.24 | 3 220.43 |
| Provisions | 1.10 | ||||
| Non-current loans from credit institutions | 2 287.06 | ||||
| Non-current other liabilities | 11.33 | ||||
| Non-current liabilities total | 2 298.39 | ||||
| Current loans from credit institutions | 8 288.24 | 6 348.08 | 2 987.50 | 3 003.30 | 2 958.65 |
| Current trade creditors | 63.09 | 162.81 | 22.27 | 26.09 | |
| Current owed to group member | 294.79 | 8 540.70 | 7 054.97 | 8 313.23 | 9 465.63 |
| Short-term deferred tax liabilities | 318.48 | 202.68 | 0.95 | 0.95 | 2.89 |
| Other non-interest bearing current liabilities | 315.81 | 51.95 | 49.56 | 59.08 | 24.59 |
| Accruals and deferred income | 10.50 | ||||
| Current liabilities total | 9 227.82 | 15 206.51 | 10 255.78 | 11 398.82 | 12 477.87 |
| Balance sheet total (liabilities) | 18 146.39 | 21 815.56 | 16 236.29 | 15 706.06 | 15 698.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.