Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNSON CONTROLS DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 19056171
Christian X's Vej 201, 8270 Højbjerg
tel: 87367000
www.johnsoncontrols.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 656.69 | 1 762.05 | 1 988.97 | 2 070.46 | 2 278.47 |
| Other operating income | 18.65 | 16.71 | 13.47 | ||
| Costs of manufacturing | -1 488.35 | -1 428.24 | -1 586.18 | ||
| Gross profit | 1 656.69 | 1 762.05 | 500.62 | 642.23 | 692.29 |
| Costs of management | - 313.14 | - 328.32 | - 385.89 | ||
| Costs of distribution | -42.95 | -64.65 | -71.29 | ||
| EBIT | 156.00 | -31.67 | 144.53 | 249.26 | 235.11 |
| Other financial income | 14.99 | 9.46 | 2.23 | ||
| Other financial expenses | 13.32 | 3.18 | 0.18 | ||
| Net income from associates (fin.) | 0.17 | - 200.50 | |||
| Pre-tax profit | 78.12 | 17.98 | 165.03 | 272.25 | 50.11 |
| Income taxes | -36.57 | -60.34 | -51.28 | ||
| Net earnings | 78.12 | 17.98 | 128.46 | 211.91 | -1.17 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 27.00 | ||||
| Intangible rights | 7.77 | 42.13 | 36.94 | ||
| Goodwill | 4.18 | ||||
| Intangible assets total | 34.77 | 42.13 | 41.12 | ||
| Land and waters | 59.72 | 54.85 | 51.65 | ||
| Buildings | 30.39 | 43.93 | 72.97 | ||
| Machinery and equipment | 9.20 | 6.71 | 6.10 | ||
| Advance payments and construction in progress | 44.67 | 72.44 | 125.95 | ||
| Tangible assets total | 143.98 | 177.93 | 256.68 | ||
| Holdings in group member companies | 262.34 | 603.50 | 402.99 | ||
| Investments total | 2 127.12 | 2 441.82 | 262.34 | 603.50 | 402.99 |
| Non-curr. owed by group member comp. | 12.57 | 12.61 | |||
| Long term receivables total | 12.57 | 12.61 | |||
| Semifinished products | 136.19 | 194.05 | 83.14 | ||
| Raw materials and consumables | 106.99 | 88.24 | 85.29 | ||
| Finished products/goods | 124.54 | 125.49 | 145.86 | ||
| Inventories total | 367.73 | 407.78 | 314.30 | ||
| Current trade debtors | 108.92 | 177.07 | 219.24 | ||
| Current amounts owed by group member comp. | 477.06 | 423.69 | 265.21 | ||
| Prepayments and accrued income | 1.77 | 1.63 | 3.29 | ||
| Current other receivables | 235.53 | 208.46 | 148.02 | ||
| Current deferred tax assets | 44.16 | 11.34 | |||
| Short term receivables total | 867.45 | 822.20 | 635.77 | ||
| Cash and bank deposits | 253.64 | 50.19 | 394.11 | ||
| Cash and cash equivalents | 253.64 | 50.19 | 394.11 | ||
| Balance sheet total (assets) | 2 127.12 | 2 441.82 | 1 942.47 | 2 116.32 | 2 044.96 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 498.76 | 1 516.74 | 302.68 | 302.68 | 302.68 |
| Shares repurchased | 360.00 | ||||
| Other reserves | 21.06 | 26.80 | 28.82 | ||
| Retained earnings | -78.12 | -17.98 | 623.00 | 745.72 | 595.62 |
| Profit of the financial year | 78.12 | 17.98 | 128.46 | 211.91 | -1.17 |
| Shareholders equity total | 1 498.76 | 1 516.74 | 1 075.20 | 1 287.11 | 1 285.94 |
| Provisions | 19.62 | 26.34 | 31.91 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.02 | ||||
| Advances received | 117.05 | 64.19 | 129.78 | ||
| Current trade creditors | 272.36 | 274.63 | 328.19 | ||
| Current owed to group member | 355.28 | 369.53 | 148.78 | ||
| Short-term deferred tax liabilities | 35.31 | ||||
| Other non-interest bearing current liabilities | 102.98 | 94.52 | 83.03 | ||
| Current liabilities total | 847.66 | 802.88 | 727.11 | ||
| Balance sheet total (liabilities) | 1 498.76 | 1 516.74 | 1 942.47 | 2 116.32 | 2 044.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.