Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Protectors A/S — Credit Rating and Financial Key Figures
CVR number: 37650137
Dalager 6, 2605 Brøndby
bogholder@protectors.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 034.88 | 13 641.78 | 16 235.54 | 16 969.82 | 15 610.72 |
| Employee benefit expenses | -10 404.84 | -11 547.32 | -14 524.48 | -14 538.76 | -14 048.89 |
| Total depreciation | - 436.84 | - 353.57 | - 300.11 | - 404.58 | - 444.30 |
| EBIT | 193.20 | 1 740.89 | 1 410.96 | 2 026.48 | 1 117.54 |
| Other financial income | 16.80 | 27.86 | 14.74 | 31.42 | 7.05 |
| Other financial expenses | -76.72 | -72.16 | -34.36 | -40.99 | -38.19 |
| Pre-tax profit | 133.28 | 1 696.60 | 1 391.34 | 2 016.90 | 1 086.39 |
| Income taxes | -30.86 | - 374.60 | - 310.01 | - 445.49 | - 243.44 |
| Net earnings | 102.42 | 1 322.01 | 1 081.33 | 1 571.41 | 842.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 668.06 | 653.61 | 676.63 | 516.85 | 965.76 |
| Machinery and equipment | 46.37 | 14.15 | 193.16 | 250.33 | 210.33 |
| Tangible assets total | 714.43 | 667.76 | 869.79 | 767.18 | 1 176.09 |
| Investments total | 336.00 | 267.00 | 267.00 | 267.00 | 267.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 480.42 | 614.89 | 478.84 | 548.89 | 552.03 |
| Inventories total | 480.42 | 614.89 | 478.84 | 548.89 | 552.03 |
| Current trade debtors | 3 419.90 | 3 210.57 | 4 758.90 | 4 431.05 | 4 551.80 |
| Current amounts owed by group member comp. | 581.99 | 58.17 | 34.40 | 1 618.75 | 2 102.08 |
| Prepayments and accrued income | 507.81 | 537.23 | 661.18 | 1 080.09 | 787.54 |
| Current other receivables | 57.00 | 43.00 | 1 648.80 | 938.43 | 1 168.74 |
| Current deferred tax assets | 16.96 | ||||
| Short term receivables total | 4 583.66 | 3 848.96 | 7 103.28 | 8 068.32 | 8 610.16 |
| Other current investments | 10.76 | 10.76 | 10.76 | ||
| Cash and bank deposits | 3 348.94 | 5 529.31 | 6 731.44 | 6 650.95 | 5 355.93 |
| Cash and cash equivalents | 3 359.71 | 5 540.07 | 6 742.20 | 6 650.95 | 5 355.93 |
| Balance sheet total (assets) | 9 474.21 | 10 938.68 | 15 461.11 | 16 302.33 | 15 961.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 800.00 | ||
| Retained earnings | 4 323.17 | 4 425.59 | 4 247.59 | 3 828.92 | 4 600.33 |
| Profit of the financial year | 102.42 | 1 322.01 | 1 081.33 | 1 571.41 | 842.95 |
| Shareholders equity total | 4 925.59 | 6 247.59 | 7 328.93 | 7 400.33 | 6 743.28 |
| Provisions | 60.86 | 61.94 | 106.27 | 102.27 | 124.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 260.50 | 2 242.14 | 2 081.80 | 2 025.06 | 2 778.72 |
| Current owed to group member | 618.27 | 256.85 | 1 776.38 | 2 689.70 | 1 769.29 |
| Short-term deferred tax liabilities | 373.51 | 265.68 | 449.50 | 221.57 | |
| Other non-interest bearing current liabilities | 2 608.99 | 1 756.65 | 2 748.14 | 3 635.48 | 4 324.22 |
| Accruals and deferred income | 1 153.91 | ||||
| Current liabilities total | 4 487.77 | 4 629.14 | 8 025.91 | 8 799.73 | 9 093.79 |
| Balance sheet total (liabilities) | 9 474.21 | 10 938.68 | 15 461.11 | 16 302.33 | 15 961.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.