Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JANDERUP SMEDE- OG MASKINFOR RETNING A/S — Credit Rating and Financial Key Figures
CVR number: 20927933
Tinksmedevej 1, 6851 Janderup Vestj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 145.14 | 101.05 | 79.22 | 116.42 | 186.81 |
| Employee benefit expenses | -12.78 | ||||
| Total depreciation | -7.83 | -12.83 | -12.83 | -20.49 | -72.95 |
| EBIT | 124.54 | 88.22 | 66.39 | 95.93 | 113.86 |
| Other financial income | 8.91 | 14.54 | 13.42 | 15.71 | 6.36 |
| Other financial expenses | -24.45 | -21.27 | -21.48 | -30.53 | -18.07 |
| Pre-tax profit | 108.99 | 81.50 | 58.32 | 81.11 | 102.15 |
| Income taxes | -27.72 | -18.77 | -8.28 | -18.55 | -25.07 |
| Net earnings | 81.27 | 62.73 | 50.04 | 62.56 | 77.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.66 | 37.83 | 25.00 | 319.25 | 246.30 |
| Tangible assets total | 50.66 | 37.83 | 25.00 | 319.25 | 246.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 625.00 | 638.00 | 617.00 | 537.00 | 314.00 |
| Inventories total | 625.00 | 638.00 | 617.00 | 537.00 | 314.00 |
| Current trade debtors | 400.74 | 204.24 | 281.39 | 297.63 | 408.30 |
| Current amounts owed by group member comp. | 233.02 | 220.53 | 215.47 | 215.43 | 230.27 |
| Prepayments and accrued income | 34.85 | 38.00 | 31.96 | 17.66 | 18.67 |
| Current other receivables | 209.00 | 381.73 | 368.25 | 339.22 | 159.90 |
| Current deferred tax assets | 6.00 | 1.45 | |||
| Short term receivables total | 877.61 | 844.50 | 903.07 | 871.40 | 817.13 |
| Cash and bank deposits | 13.07 | 10.62 | 14.82 | 14.82 | 221.03 |
| Cash and cash equivalents | 13.07 | 10.62 | 14.82 | 14.82 | 221.03 |
| Balance sheet total (assets) | 1 566.34 | 1 530.96 | 1 559.89 | 1 742.47 | 1 598.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 160.00 | ||||
| Retained earnings | 232.74 | 314.01 | 376.75 | 426.79 | 329.35 |
| Profit of the financial year | 81.27 | 62.73 | 50.04 | 62.56 | 77.08 |
| Shareholders equity total | 814.01 | 876.75 | 926.79 | 989.35 | 1 066.42 |
| Provisions | 14.00 | 11.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 347.57 | 207.80 | 511.83 | 325.48 | 204.18 |
| Current trade creditors | 177.88 | 394.51 | 91.41 | 393.17 | 212.43 |
| Current owed to group member | 154.44 | 12.02 | 2.52 | 2.52 | |
| Short-term deferred tax liabilities | 27.72 | 18.77 | 14.28 | 28.07 | |
| Other non-interest bearing current liabilities | 44.71 | 21.11 | 13.06 | 17.95 | 76.36 |
| Current liabilities total | 752.33 | 654.21 | 633.10 | 739.12 | 521.04 |
| Balance sheet total (liabilities) | 1 566.34 | 1 530.96 | 1 559.89 | 1 742.47 | 1 598.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.