Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

SILVACO HOLDING ApS — Credit Rating and Financial Key Figures

CVR number: 21566896
Krakasvej 10, 3400 Hillerød
tel: 48240622
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit1 101.231 208.601 206.461 296.881 362.67
Total depreciation- 270.23- 273.44- 290.28- 290.28- 290.28
EBIT831.00935.16916.181 006.601 072.39
Other financial income544.691 476.84183.91193.72421.31
Other financial expenses- 247.63- 237.66- 322.29- 268.02- 139.81
Net income from associates (fin.)2 022.285 052.663 592.864 757.002 574.04
Pre-tax profit3 150.347 227.004 370.675 689.313 927.92
Income taxes- 248.17- 475.33- 171.12- 221.28- 299.65
Net earnings2 902.166 751.674 199.555 468.033 628.27

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Land and waters15 062.3515 112.5314 822.2614 531.9714 241.69
Tangible assets total15 062.3515 112.5314 822.2614 531.9714 241.69
Holdings in group member companies14 743.7018 296.3619 186.4822 165.3622 847.95
Investments total14 743.7018 296.3619 186.4822 165.3622 847.95
Long term receivables total
Inventories total
Current amounts owed by group member comp.3 541.404 759.416 948.166 213.307 068.92
Current other receivables0.100.20
Current deferred tax assets215.7180.121 093.141 626.922 009.14
Short term receivables total3 757.114 839.538 041.317 840.329 078.26
Cash and bank deposits283.24
Cash and cash equivalents283.24
Balance sheet total (assets)33 563.1638 248.4242 050.0544 820.8946 167.90

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital125.00125.00125.00125.00125.00
Shares repurchased381.33261.782 000.002 000.003 000.00
Other reserves8 996.8312 549.4913 439.6116 378.4917 061.08
Retained earnings13 975.1813 062.9116 924.4616 185.1317 970.56
Profit of the financial year2 902.166 751.674 199.555 468.033 628.27
Shareholders equity total26 380.5132 750.8536 688.6240 156.6541 784.92
Provisions683.11709.59732.33755.12777.97
Non-current loans from credit institutions2 632.562 148.031 666.671 125.621 061.14
Non-current liabilities total2 632.562 148.031 666.671 125.621 061.14
Current loans from credit institutions1 269.851 374.45491.71521.131 280.29
Current trade creditors13.0020.0025.0027.0022.50
Current owed to participating720.24
Short-term deferred tax liabilities1 053.5369.4044.20
Other non-interest bearing current liabilities2 584.121 245.511 392.201 445.731 196.88
Current liabilities total3 866.982 639.962 962.432 783.502 543.88
Balance sheet total (liabilities)33 563.1638 248.4242 050.0544 820.8946 167.90
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version