Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Klippestuen-z ApS — Credit Rating and Financial Key Figures
CVR number: 40436405
Falkoner Alle 27, 2000 Frederiksberg
maariahmap@hotmail.com
tel: 38883310
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 744.72 | 3 747.43 | 3 719.85 | 4 569.67 | 4 050.56 |
| Employee benefit expenses | -2 963.21 | -3 436.98 | -3 728.78 | -3 871.57 | -3 435.97 |
| Total depreciation | - 396.74 | - 396.74 | - 396.74 | - 395.54 | - 388.42 |
| EBIT | 384.77 | -86.30 | - 405.68 | 302.56 | 226.17 |
| Other financial income | 0.12 | 0.14 | |||
| Other financial expenses | - 186.78 | - 150.13 | - 115.80 | - 137.18 | -88.56 |
| Pre-tax profit | 197.98 | - 236.43 | - 521.36 | 165.52 | 137.61 |
| Income taxes | -45.01 | 46.34 | 112.96 | -42.24 | -41.26 |
| Net earnings | 152.98 | - 190.10 | - 408.41 | 123.28 | 96.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 232.50 | 1 062.50 | 892.50 | 722.50 | 552.50 |
| Intangible assets total | 1 232.50 | 1 062.50 | 892.50 | 722.50 | 552.50 |
| Machinery and equipment | 1 151.23 | 924.49 | 727.35 | 501.80 | 283.38 |
| Tangible assets total | 1 151.23 | 924.49 | 727.35 | 501.80 | 283.38 |
| Investments total | |||||
| Non-current other receivables | 123.00 | 123.00 | 123.00 | 123.00 | 123.00 |
| Long term receivables total | 123.00 | 123.00 | 123.00 | 123.00 | 123.00 |
| Finished products/goods | 755.93 | 693.74 | 577.34 | 521.95 | 497.97 |
| Inventories total | 755.93 | 693.74 | 577.34 | 521.95 | 497.97 |
| Current trade debtors | 74.56 | 119.80 | 198.58 | 225.26 | 56.49 |
| Current other receivables | 7.97 | 7.97 | 39.83 | 1.50 | |
| Short term receivables total | 82.53 | 127.77 | 238.42 | 226.76 | 56.49 |
| Cash and bank deposits | 193.20 | 135.40 | 0.31 | 4.85 | 17.28 |
| Cash and cash equivalents | 193.20 | 135.40 | 0.31 | 4.85 | 17.28 |
| Balance sheet total (assets) | 3 538.40 | 3 066.91 | 2 558.91 | 2 100.87 | 1 530.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 162.73 | 415.71 | 225.61 | - 182.79 | -59.51 |
| Profit of the financial year | 152.98 | - 190.10 | - 408.41 | 123.28 | 96.34 |
| Shareholders equity total | 465.71 | 275.61 | - 132.79 | -9.51 | 86.83 |
| Provisions | 146.66 | 100.32 | 29.60 | 70.06 | |
| Non-current advances received | 1 847.69 | 1 224.47 | 1 281.52 | 234.82 | 415.15 |
| Non-current liabilities total | 1 847.69 | 1 224.47 | 1 281.52 | 234.82 | 415.15 |
| Current loans from credit institutions | 66.20 | 155.51 | 112.65 | ||
| Current trade creditors | 22.00 | 22.00 | 22.00 | 16.45 | 22.00 |
| Current owed to group member | 95.40 | 42.63 | 42.13 | 40.35 | 40.35 |
| Short-term deferred tax liabilities | 3.79 | ||||
| Other non-interest bearing current liabilities | 957.16 | 1 401.87 | 1 279.85 | 1 633.65 | 783.58 |
| Current liabilities total | 1 078.34 | 1 466.50 | 1 410.18 | 1 845.97 | 958.58 |
| Balance sheet total (liabilities) | 3 538.40 | 3 066.91 | 2 558.91 | 2 100.87 | 1 530.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.