Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kostner Group ApS — Credit Rating and Financial Key Figures
CVR number: 37140759
Agern Alle 5 A, 2970 Hørsholm
info@kostner.com
tel: 40995522
www.kostner.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 029.03 | 2 902.30 | 5 523.17 | 7 897.43 | 6 362.36 |
| Employee benefit expenses | -2 129.24 | -4 297.53 | -6 365.12 | -5 838.97 | -5 927.41 |
| Total depreciation | -45.98 | - 636.43 | -1 252.24 | -1 621.35 | -1 881.64 |
| EBIT | -3 204.25 | -2 031.66 | -2 094.18 | 437.11 | -1 446.69 |
| Other financial income | 0.01 | 1.84 | 1.94 | ||
| Other financial expenses | - 134.42 | - 216.55 | - 290.00 | - 281.92 | - 365.58 |
| Pre-tax profit | -3 338.67 | -2 248.19 | -2 382.35 | 157.13 | -1 812.27 |
| Income taxes | 734.42 | 647.86 | 522.62 | -37.94 | 394.04 |
| Net earnings | -2 604.25 | -1 600.33 | -1 859.73 | 119.19 | -1 418.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 427.09 | 5 181.71 | 5 769.80 | 6 254.46 | 5 615.32 |
| Intangible assets total | 3 427.09 | 5 181.71 | 5 769.80 | 6 254.46 | 5 615.32 |
| Machinery and equipment | 45.41 | 12.52 | 1.50 | 49.87 | |
| Tangible assets total | 45.41 | 12.52 | 1.50 | 49.87 | |
| Investments total | 91.19 | 91.19 | 91.19 | 104.76 | 109.33 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 798.26 | 1 246.88 | 659.44 | 1 142.64 | 1 113.41 |
| Prepayments and accrued income | 50.54 | 20.75 | 14.78 | 94.01 | |
| Current other receivables | 32.57 | 154.65 | |||
| Current deferred tax assets | 1 123.23 | 1 030.48 | 652.45 | 70.51 | 52.78 |
| Short term receivables total | 1 972.03 | 2 277.36 | 1 365.22 | 1 382.58 | 1 260.20 |
| Cash and bank deposits | 2 064.03 | 8.86 | 358.11 | 211.41 | 13.03 |
| Cash and cash equivalents | 2 064.03 | 8.86 | 358.11 | 211.41 | 13.03 |
| Balance sheet total (assets) | 7 599.76 | 7 571.65 | 7 585.82 | 7 953.21 | 7 047.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 67.50 | 67.50 | 67.50 | 67.50 | 67.50 |
| Other reserves | 2 673.13 | 4 041.73 | 4 500.44 | 4 878.48 | 4 379.95 |
| Retained earnings | 1 123.58 | -2 849.27 | -4 908.31 | -7 146.07 | -6 528.36 |
| Profit of the financial year | -2 604.25 | -1 600.33 | -1 859.73 | 119.19 | -1 418.23 |
| Shareholders equity total | 1 259.96 | - 340.37 | -2 200.10 | -2 080.91 | -3 499.14 |
| Provisions | 748.59 | 1 131.21 | 1 261.05 | 1 369.50 | 1 028.24 |
| Capital loans | 3 112.66 | 3 318.73 | 3 339.08 | 3 835.42 | 4 494.54 |
| Non-current other liabilities | 165.23 | ||||
| Non-current deferred tax liabilities | 615.23 | 223.07 | 230.66 | 239.19 | |
| Non-current liabilities total | 3 277.89 | 3 933.96 | 3 562.15 | 4 066.08 | 4 733.73 |
| Current loans from credit institutions | 4.07 | 863.97 | 892.00 | 980.00 | |
| Current trade creditors | 42.35 | 76.83 | 77.54 | 296.92 | 58.18 |
| Other non-interest bearing current liabilities | 864.53 | 919.17 | 1 410.24 | 572.51 | 990.85 |
| Accruals and deferred income | 1 402.36 | 1 850.85 | 2 610.96 | 2 837.11 | 2 755.89 |
| Current liabilities total | 2 313.32 | 2 846.85 | 4 962.72 | 4 598.54 | 4 784.91 |
| Balance sheet total (liabilities) | 7 599.76 | 7 571.65 | 7 585.82 | 7 953.21 | 7 047.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.