Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PS BRANDT ApS — Credit Rating and Financial Key Figures
CVR number: 35860495
Lærkevej 30, Allerup 4300 Holbæk
pernille@lykkebrandt.dk
tel: 41417635
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 969.74 | 878.36 | 2 273.37 | 992.63 | 693.39 |
| Other operating expenses | - 174.31 | - 165.56 | |||
| Total depreciation | - 185.20 | - 267.37 | - 140.92 | - 145.48 | - 153.53 |
| EBIT | 784.55 | 611.00 | 1 958.15 | 681.59 | 539.87 |
| Other financial income | 19.22 | 0.66 | 5.87 | 67.19 | 34.93 |
| Other financial expenses | - 260.75 | - 425.62 | - 657.19 | - 624.23 | - 503.44 |
| Pre-tax profit | 543.02 | 186.03 | 1 306.83 | 124.55 | 71.36 |
| Income taxes | - 119.64 | -47.92 | - 223.18 | -27.76 | -15.70 |
| Net earnings | 423.38 | 138.11 | 1 083.66 | 96.79 | 55.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 856.23 | 13 165.08 | 7 712.51 | 7 567.03 | 7 689.33 |
| Buildings | 13.75 | ||||
| Machinery and equipment | 118.81 | 88.44 | 1.82 | ||
| Tangible assets total | 10 988.78 | 13 253.52 | 7 714.33 | 7 567.03 | 7 689.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.74 | 14.25 | 19.28 | ||
| Current amounts owed by group member comp. | 971.65 | 3 128.39 | |||
| Current other receivables | 1.08 | 77.48 | 5 044.32 | 334.33 | 66.74 |
| Current deferred tax assets | 8.33 | 16.37 | |||
| Short term receivables total | 972.73 | 97.22 | 5 044.32 | 3 485.31 | 102.38 |
| Cash and bank deposits | 203.95 | 406.06 | 2 629.65 | 440.54 | 608.42 |
| Cash and cash equivalents | 203.95 | 406.06 | 2 629.65 | 440.54 | 608.42 |
| Balance sheet total (assets) | 12 165.47 | 13 756.81 | 15 388.30 | 11 492.88 | 8 400.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 1 000.00 | |||
| Retained earnings | 1 521.19 | 856.98 | 495.08 | 578.74 | 675.53 |
| Profit of the financial year | 423.38 | 138.11 | 1 083.66 | 96.79 | 55.66 |
| Shareholders equity total | 1 994.57 | 1 045.08 | 2 128.74 | 1 725.53 | 781.19 |
| Provisions | 148.47 | 190.42 | 157.39 | 193.49 | 225.56 |
| Non-current loans from credit institutions | 3 299.32 | 3 099.55 | 7 642.55 | 5 833.25 | 2 052.18 |
| Non-current owed to group member | 3 848.70 | 2 567.27 | 3 604.91 | ||
| Non-current accruals and deferred income | 42.78 | ||||
| Non-current other liabilities | 345.74 | 642.59 | 661.87 | ||
| Non-current liabilities total | 3 299.32 | 3 099.55 | 11 836.99 | 9 043.11 | 6 361.74 |
| Current loans from credit institutions | 3 551.11 | 5 148.84 | 453.00 | 416.66 | 223.77 |
| Current trade creditors | 27.98 | 35.84 | 299.32 | 30.00 | 32.74 |
| Current owed to participating | 88.11 | ||||
| Current owed to group member | 2 563.29 | 4 019.44 | 775.13 | ||
| Short-term deferred tax liabilities | 74.97 | 5.98 | 256.20 | ||
| Other non-interest bearing current liabilities | 417.65 | 211.65 | 256.66 | 84.09 | |
| Current liabilities total | 6 723.11 | 9 421.75 | 1 265.18 | 530.75 | 1 031.65 |
| Balance sheet total (liabilities) | 12 165.47 | 13 756.81 | 15 388.30 | 11 492.88 | 8 400.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.