Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WOK ON ApS — Credit Rating and Financial Key Figures
CVR number: 33956398
Højbro Plads 19, 1200 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 270.92 | 2 323.19 | 4 500.54 | 5 859.21 | 5 624.00 |
| Employee benefit expenses | -1 788.85 | -1 906.07 | -2 735.77 | -3 328.39 | -4 022.05 |
| Other operating expenses | - 601.82 | - 778.72 | - 893.28 | -1 203.57 | |
| Total depreciation | - 116.90 | -78.47 | -63.04 | - 130.97 | - 251.62 |
| EBIT | - 236.65 | - 440.07 | 808.44 | 1 196.27 | 1 350.33 |
| Other financial income | 608.72 | 364.40 | |||
| Other financial expenses | -4.46 | -3.66 | -10.94 | -25.82 | -31.63 |
| Pre-tax profit | - 241.12 | 164.99 | 797.51 | 1 170.45 | 1 683.11 |
| Income taxes | - 158.70 | - 263.18 | - 361.78 | ||
| Net earnings | - 241.12 | 164.99 | 638.80 | 907.27 | 1 321.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 345.62 | 288.02 | 230.41 | 167.38 | |
| Intangible assets total | 345.62 | 288.02 | 230.41 | 167.38 | |
| Buildings | 48.92 | 43.48 | 21.74 | ||
| Machinery and equipment | 20.87 | 250.00 | 187.50 | 125.00 | |
| Tangible assets total | 20.87 | 298.92 | 230.98 | 146.74 | |
| Investments total | 57.49 | 85.57 | 169.09 | ||
| Long term receivables total | |||||
| Finished products/goods | 17.00 | ||||
| Inventories total | 17.00 | ||||
| Current amounts owed by group member comp. | 2 500.00 | 3 364.84 | |||
| Current owed by particip. interest comp. | 295.00 | ||||
| Prepayments and accrued income | 24.68 | ||||
| Current other receivables | 141.47 | ||||
| Current deferred tax assets | 43.88 | ||||
| Short term receivables total | 295.00 | 2 500.00 | 3 574.88 | ||
| Cash and bank deposits | 523.35 | 617.98 | 2 439.56 | 1 324.79 | 1 180.73 |
| Cash and cash equivalents | 523.35 | 617.98 | 2 439.56 | 1 324.79 | 1 180.73 |
| Balance sheet total (assets) | 889.83 | 1 201.00 | 3 026.39 | 4 308.72 | 5 088.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 296.68 | 55.56 | 220.55 | 859.35 | 1 766.63 |
| Profit of the financial year | - 241.12 | 164.99 | 638.80 | 907.27 | 1 321.33 |
| Shareholders equity total | 135.56 | 300.55 | 939.35 | 1 846.63 | 3 167.95 |
| Non-current deferred tax liabilities | 158.70 | 263.18 | |||
| Non-current liabilities total | 158.70 | 263.18 | |||
| Current trade creditors | 70.05 | ||||
| Current owed to group member | 634.80 | ||||
| Short-term deferred tax liabilities | 405.65 | ||||
| Other non-interest bearing current liabilities | 754.27 | 900.44 | 1 293.53 | 2 198.91 | 1 444.79 |
| Current liabilities total | 754.27 | 900.44 | 1 928.33 | 2 198.91 | 1 920.48 |
| Balance sheet total (liabilities) | 889.83 | 1 201.00 | 3 026.39 | 4 308.72 | 5 088.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.