Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPTOPRO ApS — Credit Rating and Financial Key Figures
CVR number: 26114551
Nørrelundvej 8 B, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 143.34 | 2 043.81 | 1 938.98 | 614.03 | 1 578.32 |
| Employee benefit expenses | -1 651.23 | -1 331.18 | - 998.67 | -1 634.24 | -1 373.15 |
| Total depreciation | -66.46 | -66.46 | -66.46 | -48.00 | -64.00 |
| EBIT | - 574.35 | 646.17 | 873.85 | -1 068.21 | 141.17 |
| Other financial income | 63.23 | 87.45 | 73.14 | 0.07 | |
| Other financial expenses | -37.90 | -47.44 | -26.76 | - 306.70 | -58.78 |
| Pre-tax profit | - 549.01 | 686.18 | 920.23 | -1 374.85 | 82.39 |
| Income taxes | 118.05 | - 158.98 | - 211.91 | 97.12 | |
| Net earnings | - 430.96 | 527.20 | 708.32 | -1 277.73 | 82.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 138.31 | 71.86 | 5.40 | 272.00 | 208.00 |
| Tangible assets total | 138.31 | 71.86 | 5.40 | 272.00 | 208.00 |
| Investments total | 21.00 | 21.00 | 21.00 | 24.10 | 24.76 |
| Non-current prepayments and accrued income | 116.06 | 26.46 | |||
| Long term receivables total | 116.06 | 26.46 | |||
| Raw materials and consumables | 648.95 | 740.92 | 901.89 | 890.81 | 1 075.52 |
| Inventories total | 648.95 | 740.92 | 901.89 | 890.81 | 1 075.52 |
| Current trade debtors | 278.76 | 1 406.62 | 663.54 | 448.66 | 1 006.47 |
| Current amounts owed by group member comp. | 446.42 | 299.89 | 349.78 | 6.08 | |
| Prepayments and accrued income | 1.81 | 2.20 | 9.06 | 8.64 | |
| Current other receivables | 44.45 | -0.00 | 1.02 | 18.75 | |
| Current deferred tax assets | 18.28 | 115.39 | |||
| Short term receivables total | 771.44 | 1 708.71 | 1 031.60 | 574.13 | 1 039.94 |
| Cash and bank deposits | 305.26 | 603.34 | 376.62 | ||
| Cash and cash equivalents | 305.26 | 603.34 | 376.62 | ||
| Balance sheet total (assets) | 1 695.76 | 2 874.21 | 2 563.22 | 1 761.04 | 2 724.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 648.18 | 217.22 | 644.41 | 1 352.74 | 75.01 |
| Profit of the financial year | - 430.96 | 527.20 | 708.32 | -1 277.73 | 82.39 |
| Shareholders equity total | 343.22 | 870.41 | 1 578.74 | 201.01 | 283.40 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 197.94 | ||||
| Non-current other liabilities | 123.12 | 125.71 | |||
| Non-current deferred tax liabilities | 83.07 | 85.64 | 88.81 | ||
| Non-current liabilities total | 321.06 | 125.71 | 83.07 | 85.64 | 88.81 |
| Current loans from credit institutions | 160.00 | 75.04 | 108.88 | 182.40 | |
| Current trade creditors | 434.75 | 982.71 | 299.75 | 422.27 | 769.92 |
| Current owed to group member | 614.89 | 815.56 | |||
| Short-term deferred tax liabilities | 69.39 | 203.72 | |||
| Other non-interest bearing current liabilities | 436.73 | 747.11 | 389.16 | 328.36 | 584.76 |
| Accruals and deferred income | 3.84 | 8.78 | |||
| Current liabilities total | 1 031.48 | 1 878.09 | 901.42 | 1 474.39 | 2 352.63 |
| Balance sheet total (liabilities) | 1 695.76 | 2 874.21 | 2 563.22 | 1 761.04 | 2 724.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.