Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Forstadens Tømrer ApS — Credit Rating and Financial Key Figures
CVR number: 41434066
Bakkekammen 1, 8240 Risskov
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 134.69 | 1 135.82 | 962.27 | 1 076.37 | 1 092.86 |
| Employee benefit expenses | -1 014.96 | - 977.40 | - 970.21 | - 962.83 | - 967.60 |
| Total depreciation | -4.60 | -4.65 | -4.65 | -4.65 | -3.88 |
| EBIT | 115.13 | 153.77 | -12.59 | 108.88 | 121.39 |
| Other financial income | 0.44 | 0.86 | 0.25 | 0.47 | |
| Other financial expenses | -4.09 | -2.42 | -0.16 | -0.21 | -0.22 |
| Pre-tax profit | 111.47 | 152.21 | -12.50 | 109.14 | 121.16 |
| Income taxes | -28.64 | -35.03 | 1.13 | -26.75 | -28.88 |
| Net earnings | 82.83 | 117.18 | -11.37 | 82.39 | 92.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 17.83 | 13.18 | 8.53 | 3.88 | |
| Tangible assets total | 17.83 | 13.18 | 8.53 | 3.88 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.24 | 25.00 | 11.50 | 11.70 | |
| Inventories total | 25.24 | 25.00 | 11.50 | 11.70 | |
| Current trade debtors | 82.36 | 107.89 | 76.55 | 118.43 | 115.07 |
| Current amounts owed by group member comp. | 13.99 | 27.52 | 10.65 | 8.84 | |
| Prepayments and accrued income | 24.50 | 78.83 | 43.60 | 41.01 | 63.15 |
| Current other receivables | 64.28 | 7.88 | 11.31 | 4.25 | |
| Short term receivables total | 120.86 | 278.52 | 138.69 | 179.59 | 182.47 |
| Cash and bank deposits | 305.01 | 275.13 | 260.70 | 365.84 | 214.29 |
| Cash and cash equivalents | 305.01 | 275.13 | 260.70 | 365.84 | 214.29 |
| Balance sheet total (assets) | 443.69 | 592.06 | 432.91 | 560.80 | 408.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 140.00 | 110.00 | 100.00 | 100.00 | |
| Retained earnings | 96.64 | 39.46 | 46.64 | -64.73 | -82.33 |
| Profit of the financial year | 82.83 | 117.18 | -11.37 | 82.39 | 92.28 |
| Shareholders equity total | 219.46 | 336.64 | 185.27 | 157.67 | 149.95 |
| Provisions | 6.50 | 13.05 | 5.81 | 9.88 | 13.89 |
| Non-current liabilities total | |||||
| Advances received | 112.88 | ||||
| Current trade creditors | 54.35 | 102.63 | 52.40 | 66.36 | 35.81 |
| Current owed to participating | 2.12 | 2.21 | 3.83 | 3.99 | 4.15 |
| Current owed to group member | 21.97 | ||||
| Short-term deferred tax liabilities | 30.24 | 28.47 | 6.11 | 22.68 | 24.86 |
| Other non-interest bearing current liabilities | 131.01 | 109.05 | 179.49 | 187.35 | 157.84 |
| Current liabilities total | 217.73 | 242.37 | 241.83 | 393.26 | 244.62 |
| Balance sheet total (liabilities) | 443.69 | 592.06 | 432.91 | 560.80 | 408.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.