Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VANGSAA A/S — Credit Rating and Financial Key Figures
CVR number: 32056377
Torvet 10, 4100 Ringsted
thomas@vangsaaconsult.dk
tel: 71995206
vangsaa.eu
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 28.19 | ||||
| Gross profit | 2 983.91 | 3 589.63 | 4 218.17 | 5 426.15 | 5 473.74 |
| Costs of management | -2 233.18 | -2 834.38 | -3 860.40 | -3 882.15 | -4 914.42 |
| Costs of distribution | -97.65 | -53.76 | - 102.37 | -80.32 | -59.02 |
| EBIT | 653.09 | 701.50 | 283.59 | 1 463.68 | 500.30 |
| Other financial income | 0.13 | 1.14 | 1.05 | ||
| Other financial expenses | -19.57 | -3.55 | -12.85 | -53.07 | -38.87 |
| Reduction non-current investment assets | 1.50 | 20.00 | |||
| Pre-tax profit | 632.14 | 697.94 | 270.74 | 1 391.75 | 462.49 |
| Income taxes | - 146.73 | - 157.09 | -56.35 | - 335.71 | - 117.70 |
| Net earnings | 485.41 | 540.86 | 214.39 | 1 056.04 | 344.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 89.02 | 295.95 | 299.58 | ||
| Intangible assets total | 89.02 | 295.95 | 299.58 | ||
| Machinery and equipment | 601.00 | 529.00 | |||
| Tangible assets total | 601.00 | 529.00 | |||
| Holdings in group member companies | 380.00 | ||||
| Investments total | 380.00 | 265.18 | 270.73 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 808.13 | 1 363.20 | 779.12 | 1 385.60 | 992.70 |
| Current amounts owed by group member comp. | 1 200.00 | 200.00 | |||
| Current other receivables | 46.12 | 112.14 | 287.60 | 42.64 | |
| Current deferred tax assets | 2.82 | 2.82 | |||
| Short term receivables total | 857.08 | 1 478.16 | 1 066.72 | 2 585.60 | 1 235.34 |
| Cash and bank deposits | 469.72 | 587.08 | 630.12 | 513.24 | 804.13 |
| Cash and cash equivalents | 469.72 | 587.08 | 630.12 | 513.24 | 804.13 |
| Balance sheet total (assets) | 1 326.80 | 2 065.24 | 2 165.87 | 4 260.96 | 3 138.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 200.00 | 200.00 | |||
| Other reserves | 299.58 | ||||
| Retained earnings | - 120.24 | 90.17 | 631.03 | - 354.58 | 201.88 |
| Profit of the financial year | 485.41 | 540.86 | 214.39 | 1 056.04 | 344.79 |
| Shareholders equity total | 490.17 | 1 031.03 | 1 245.42 | 2 301.46 | 1 446.25 |
| Provisions | 96.68 | 106.80 | |||
| Non-current loans from credit institutions | 378.51 | 249.98 | |||
| Non-current liabilities total | 378.51 | 249.98 | |||
| Current loans from credit institutions | 134.28 | 139.00 | |||
| Current trade creditors | 212.02 | 305.74 | 26.74 | 54.29 | 83.00 |
| Current owed to group member | 208.54 | ||||
| Short-term deferred tax liabilities | 101.80 | 152.71 | 30.11 | 209.27 | 107.58 |
| Other non-interest bearing current liabilities | 522.80 | 575.77 | 863.60 | 1 086.47 | 797.61 |
| Current liabilities total | 836.63 | 1 034.22 | 920.45 | 1 484.31 | 1 335.73 |
| Balance sheet total (liabilities) | 1 326.80 | 2 065.24 | 2 165.87 | 4 260.96 | 3 138.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.