Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kodex-i ApS — Credit Rating and Financial Key Figures
CVR number: 42110841
Sdr. Højrupvejen 96, Søllinge 5750 Ringe
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.75 | 93.00 | -66.36 | -41.33 | -46.23 |
| Employee benefit expenses | - 128.01 | ||||
| Total depreciation | -15.10 | -56.84 | |||
| EBIT | -28.75 | 93.00 | -66.36 | -56.43 | - 231.07 |
| Other financial income | 1 032.65 | 247.35 | 260.11 | 918.97 | 32.05 |
| Other financial expenses | - 268.27 | -1 316.71 | - 130.61 | - 422.50 | - 583.06 |
| Pre-tax profit | 735.63 | - 976.35 | 63.15 | 650.28 | - 557.66 |
| Income taxes | - 161.83 | 214.80 | -13.91 | - 143.06 | 100.60 |
| Net earnings | 573.80 | - 761.55 | 49.24 | 507.22 | - 457.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 764.80 | 5 764.80 | |||
| Buildings | 5 764.80 | 5 764.80 | |||
| Machinery and equipment | 112.35 | 456.53 | |||
| Tangible assets total | 5 764.80 | 5 764.80 | 5 877.15 | 6 221.33 | |
| Participating interests | 750.00 | ||||
| Investments total | 0.00 | 750.00 | |||
| Non-current loans receivable | 266.42 | 266.42 | 266.42 | 166.67 | |
| Long term receivables total | 266.42 | 266.42 | 266.42 | 166.67 | |
| Inventories total | |||||
| Prepayments and accrued income | 19.82 | ||||
| Current other receivables | 2.50 | 5.29 | 11.34 | ||
| Current deferred tax assets | 269.22 | 146.49 | 97.62 | ||
| Short term receivables total | 269.22 | 148.99 | 5.29 | 128.78 | |
| Other current investments | 8 662.69 | 8.27 | 2 710.87 | 4 624.23 | 4 622.34 |
| Cash and bank deposits | 127.65 | 2 895.85 | 155.56 | 184.12 | 130.09 |
| Cash and cash equivalents | 8 790.34 | 2 904.12 | 2 866.43 | 4 808.34 | 4 752.42 |
| Balance sheet total (assets) | 8 790.34 | 9 204.55 | 9 046.63 | 10 957.20 | 12 019.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 573.80 | 5 812.25 | 5 861.49 | 6 368.71 | |
| Profit of the financial year | 573.80 | - 761.55 | 49.24 | 507.22 | - 457.06 |
| Shareholders equity total | 613.80 | - 147.75 | 5 901.49 | 6 408.71 | 5 951.65 |
| Provisions | 3.69 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 19.45 | 18.75 | 25.00 | 25.00 | 26.00 |
| Current owed to group member | 7 995.26 | 9 308.26 | 3 120.14 | 4 499.54 | 6 041.55 |
| Short-term deferred tax liabilities | 161.83 | 20.26 | |||
| Other non-interest bearing current liabilities | 25.29 | ||||
| Current liabilities total | 8 176.54 | 9 352.30 | 3 145.14 | 4 544.80 | 6 067.55 |
| Balance sheet total (liabilities) | 8 790.34 | 9 204.55 | 9 046.63 | 10 957.20 | 12 019.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.