Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
XPERITUS DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 36016485
Maglebjergvej 6, 2800 Kongens Lyngby
aarto.reponen@xperitus.com
tel: 60244690
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 287.08 | 1 384.69 | 1 438.51 | 1 384.52 | 1 416.07 |
| Employee benefit expenses | -1 159.58 | -1 229.97 | -1 264.55 | -1 364.72 | -1 318.49 |
| Total depreciation | -82.32 | ||||
| EBIT | 45.17 | 154.72 | 173.96 | 19.80 | 97.58 |
| Other financial income | 1.68 | 3.81 | 4.50 | ||
| Other financial expenses | -1.64 | -1.36 | |||
| Pre-tax profit | 45.01 | 155.04 | 177.77 | 24.30 | 97.58 |
| Income taxes | -9.90 | -34.11 | -39.09 | -5.32 | -21.45 |
| Net earnings | 35.11 | 120.93 | 138.67 | 18.97 | 76.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 281.65 | 257.46 | 200.09 | 243.62 | 253.75 |
| Current amounts owed by group member comp. | 41.04 | 44.44 | 22.25 | 102.23 | |
| Current other receivables | 21.01 | 6.78 | 13.88 | 18.88 | 17.40 |
| Short term receivables total | 343.70 | 308.68 | 236.21 | 364.74 | 271.15 |
| Cash and bank deposits | 159.33 | 290.50 | 540.12 | 365.45 | 449.15 |
| Cash and cash equivalents | 159.33 | 290.50 | 540.12 | 365.45 | 449.15 |
| Balance sheet total (assets) | 503.02 | 599.17 | 776.33 | 730.19 | 720.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 55.55 | 55.55 | 55.55 | 55.55 | 55.55 |
| Shares repurchased | 110.00 | ||||
| Retained earnings | 296.39 | 331.50 | 452.43 | 481.10 | 500.08 |
| Profit of the financial year | 35.11 | 120.93 | 138.67 | 18.97 | 76.13 |
| Shareholders equity total | 387.06 | 507.98 | 646.66 | 665.63 | 631.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.50 | ||||
| Current owed to group member | 2.09 | ||||
| Short-term deferred tax liabilities | 16.85 | 34.11 | 39.09 | 5.32 | 21.45 |
| Other non-interest bearing current liabilities | 99.12 | 46.58 | 90.58 | 59.23 | 65.00 |
| Current liabilities total | 115.97 | 91.19 | 129.67 | 64.56 | 88.55 |
| Balance sheet total (liabilities) | 503.02 | 599.17 | 776.33 | 730.19 | 720.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.