Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STENUM SMEDESERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 29783802
Bogfinkevej 18, 9700 Brønderslev
kontakt@stenum-smedeservice.dk
tel: 24204778
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 019.19 | 1 594.27 | 1 793.33 | 1 689.17 | 1 760.35 |
| Employee benefit expenses | - 916.99 | -1 028.80 | -1 202.50 | -1 416.96 | -1 436.58 |
| Total depreciation | -67.09 | - 117.91 | - 155.04 | - 102.93 | - 132.57 |
| EBIT | 35.10 | 447.56 | 435.79 | 169.28 | 191.21 |
| Other financial expenses | -8.10 | -15.28 | -18.44 | -30.33 | -36.45 |
| Pre-tax profit | 27.00 | 432.29 | 417.35 | 138.95 | 154.75 |
| Income taxes | -8.74 | -96.89 | -93.04 | -31.95 | -36.01 |
| Net earnings | 18.26 | 335.40 | 324.32 | 107.00 | 118.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 116.58 | 196.72 | 435.52 | 309.32 | 604.53 |
| Tangible assets total | 116.58 | 196.72 | 435.52 | 309.32 | 604.53 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 362.42 | 357.47 | 461.17 | 460.08 | 495.03 |
| Inventories total | 362.42 | 357.47 | 461.17 | 460.08 | 495.03 |
| Current trade debtors | 236.09 | 265.34 | 534.96 | 93.69 | 351.83 |
| Prepayments and accrued income | 3.43 | 5.72 | 10.61 | 6.35 | 6.35 |
| Current other receivables | 32.80 | 156.20 | 89.59 | 16.40 | 91.50 |
| Short term receivables total | 272.32 | 427.26 | 635.16 | 116.44 | 449.68 |
| Cash and bank deposits | 415.15 | 804.99 | 104.89 | 471.61 | |
| Cash and cash equivalents | 415.15 | 804.99 | 104.89 | 471.61 | |
| Balance sheet total (assets) | 1 166.48 | 1 786.44 | 1 636.74 | 1 357.46 | 1 549.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 18.26 | 335.40 | 324.32 | 107.00 | 118.75 |
| Retained earnings | 51.75 | - 265.39 | - 254.31 | -36.99 | -48.74 |
| Profit of the financial year | 18.26 | 335.40 | 324.32 | 107.00 | 118.75 |
| Shareholders equity total | 213.27 | 530.41 | 519.33 | 302.01 | 313.75 |
| Provisions | 4.84 | 14.30 | 24.83 | 25.70 | 53.90 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 70.84 | ||||
| Current trade creditors | 153.02 | 420.30 | 162.73 | 176.53 | 281.81 |
| Current owed to group member | 241.99 | 292.74 | 362.44 | 488.00 | 631.97 |
| Short-term deferred tax liabilities | 87.43 | 82.50 | 31.09 | 7.81 | |
| Other non-interest bearing current liabilities | 553.36 | 441.26 | 484.91 | 334.14 | 189.16 |
| Current liabilities total | 948.37 | 1 241.73 | 1 092.59 | 1 029.75 | 1 181.59 |
| Balance sheet total (liabilities) | 1 166.48 | 1 786.44 | 1 636.74 | 1 357.46 | 1 549.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.