Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKOVRESTAURANT SKYTTEGAARDEN ApS — Credit Rating and Financial Key Figures
CVR number: 18964236
Hjelmalle 44, 6200 Aabenraa
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 351.70 | 2 932.30 | 2 808.50 | 2 810.31 | 3 017.86 |
| Employee benefit expenses | -1 755.03 | -2 084.87 | -2 142.24 | -2 094.14 | -2 808.09 |
| Total depreciation | - 184.03 | - 155.34 | - 114.14 | -75.22 | -58.68 |
| EBIT | 412.65 | 692.10 | 552.12 | 640.95 | 151.10 |
| Other financial income | 4.19 | 14.43 | 35.50 | 27.77 | |
| Other financial expenses | -12.16 | -4.18 | -0.02 | -0.04 | -0.01 |
| Pre-tax profit | 400.49 | 692.11 | 566.53 | 676.41 | 178.86 |
| Income taxes | -87.51 | - 155.14 | - 127.32 | - 153.90 | -40.48 |
| Net earnings | 312.98 | 536.97 | 439.21 | 522.51 | 138.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 68.20 | ||||
| Machinery and equipment | 97.00 | 69.00 | 41.00 | 20.00 | 20.00 |
| Tangible assets total | 165.20 | 69.00 | 41.00 | 20.00 | 20.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 729.26 | 484.83 | |||
| Non-current other receivables | 310.22 | 115.48 | 90.00 | 90.00 | 90.00 |
| Long term receivables total | 310.22 | 115.48 | 90.00 | 819.26 | 574.83 |
| Finished products/goods | 97.10 | 105.14 | 116.25 | 96.24 | 89.44 |
| Inventories total | 97.10 | 105.14 | 116.25 | 96.24 | 89.44 |
| Current trade debtors | 30.28 | 35.77 | 27.20 | 98.13 | 69.23 |
| Current amounts owed by group member comp. | 423.41 | 544.70 | |||
| Prepayments and accrued income | 3.26 | ||||
| Current other receivables | 76.38 | 127.70 | 33.18 | 0.90 | |
| Short term receivables total | 106.67 | 586.88 | 605.08 | 98.13 | 73.38 |
| Cash and bank deposits | 1 016.43 | 1 165.45 | 1 158.67 | 1 095.55 | 1 527.58 |
| Cash and cash equivalents | 1 016.43 | 1 165.45 | 1 158.67 | 1 095.55 | 1 527.58 |
| Balance sheet total (assets) | 1 695.62 | 2 041.96 | 2 011.00 | 2 129.18 | 2 285.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Shares repurchased | 312.98 | 536.97 | 439.21 | 522.51 | 138.38 |
| Retained earnings | - 140.70 | - 364.69 | - 266.93 | - 350.23 | 33.91 |
| Profit of the financial year | 312.98 | 536.97 | 439.21 | 522.51 | 138.38 |
| Shareholders equity total | 695.27 | 919.26 | 821.50 | 904.80 | 520.66 |
| Provisions | 8.00 | 5.00 | 1.00 | ||
| Non-current owed to group member | 116.27 | ||||
| Non-current liabilities total | 116.27 | ||||
| Current trade creditors | 10.23 | 11.24 | 5.36 | ||
| Short-term deferred tax liabilities | 90.51 | 158.14 | 131.32 | 154.90 | 40.48 |
| Other non-interest bearing current liabilities | 785.57 | 959.56 | 1 046.95 | 1 058.24 | 1 718.73 |
| Current liabilities total | 876.08 | 1 117.70 | 1 188.50 | 1 224.38 | 1 764.57 |
| Balance sheet total (liabilities) | 1 695.62 | 2 041.96 | 2 011.00 | 2 129.18 | 2 285.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.