Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FlairX ApS — Credit Rating and Financial Key Figures
CVR number: 32079342
Strandvejen 230 B, 2920 Charlottenlund
tel: 23348020
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.91 | -14.01 | -17.06 | -17.06 | -16.09 |
| EBIT | -12.91 | -14.01 | -17.06 | -17.06 | -16.09 |
| Other financial income | 1.25 | 14.30 | 0.03 | ||
| Other financial expenses | -16.69 | - 172.51 | -15.16 | -17.43 | -18.17 |
| Reduction non-current investment assets | - 154.50 | -5.72 | |||
| Pre-tax profit | -28.35 | - 186.52 | -17.92 | - 188.97 | -39.99 |
| Income taxes | 119.69 | 17.09 | |||
| Net earnings | 91.35 | - 169.43 | -17.92 | - 188.97 | -39.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 13.75 | 13.75 | 13.75 | ||
| Intangible assets total | 13.75 | 13.75 | 13.75 | ||
| Tangible assets total | |||||
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Non-current loans receivable | 110.22 | 110.22 | 110.22 | 40.44 | 34.72 |
| Long term receivables total | 110.22 | 110.22 | 110.22 | 40.44 | 34.72 |
| Inventories total | |||||
| Current other receivables | 76.38 | ||||
| Current deferred tax assets | 119.69 | 17.09 | |||
| Short term receivables total | 196.08 | 17.09 | |||
| Cash and bank deposits | 1.36 | 10.91 | 0.60 | 1.50 | |
| Cash and cash equivalents | 1.36 | 10.91 | 0.60 | 1.50 | |
| Balance sheet total (assets) | 340.06 | 162.43 | 154.89 | 61.04 | 56.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 395.44 | - 304.10 | - 473.53 | - 491.44 | - 680.41 |
| Profit of the financial year | 91.35 | - 169.43 | -17.92 | - 188.97 | -39.99 |
| Shareholders equity total | - 179.10 | - 348.53 | - 366.44 | - 555.41 | - 595.40 |
| Non-current owed to group member | 458.58 | 496.88 | |||
| Non-current liabilities total | 458.58 | 496.88 | |||
| Current loans from credit institutions | 47.12 | ||||
| Current trade creditors | 11.25 | 13.56 | 16.25 | 16.25 | |
| Current owed to participating | 2.82 | 2.82 | 2.82 | 2.91 | 2.99 |
| Current owed to group member | 504.95 | 597.29 | 632.38 | ||
| Other non-interest bearing current liabilities | 10.62 | ||||
| Current liabilities total | 60.57 | 14.07 | 521.33 | 616.45 | 651.62 |
| Balance sheet total (liabilities) | 340.06 | 162.43 | 154.89 | 61.04 | 56.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.