Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INCODES ApS — Credit Rating and Financial Key Figures
CVR number: 36427388
Kildebanken 35, 4681 Herfølge
jr@incodes.dk
tel: 61704094
Incodes.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 306.64 | 414.70 | 503.35 | 799.85 | 670.75 |
| Employee benefit expenses | - 672.14 | - 717.21 | - 718.66 | - 552.69 | - 674.63 |
| Total depreciation | -13.00 | -13.00 | -13.00 | ||
| EBIT | 634.49 | - 302.51 | - 228.31 | 234.16 | -16.88 |
| Other financial income | 0.32 | 3.50 | |||
| Other financial expenses | -5.08 | -3.87 | -4.82 | -12.84 | -10.28 |
| Pre-tax profit | 629.41 | - 306.06 | - 229.45 | 221.33 | -27.16 |
| Income taxes | - 141.94 | 65.90 | 47.25 | -50.95 | 22.28 |
| Net earnings | 487.47 | - 240.16 | - 182.20 | 170.38 | -4.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.00 | 52.00 | 39.00 | 26.00 | |
| Tangible assets total | 65.00 | 52.00 | 39.00 | 26.00 | |
| Investments total | 7.50 | 16.80 | 9.30 | 9.30 | 9.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 139.46 | 37.11 | 124.43 | 207.11 | 135.16 |
| Prepayments and accrued income | 9.30 | ||||
| Current other receivables | 15.52 | ||||
| Current deferred tax assets | 65.90 | 113.33 | 62.39 | 84.66 | |
| Short term receivables total | 154.98 | 112.31 | 237.76 | 269.50 | 219.82 |
| Other current investments | 100.00 | 100.00 | |||
| Cash and bank deposits | 922.69 | 128.17 | 39.87 | 255.98 | 265.90 |
| Cash and cash equivalents | 1 022.69 | 228.17 | 39.87 | 255.98 | 265.90 |
| Balance sheet total (assets) | 1 185.17 | 422.28 | 338.93 | 573.78 | 521.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | - 191.82 | 295.65 | 55.50 | - 126.71 | 43.67 |
| Profit of the financial year | 487.47 | - 240.16 | - 182.20 | 170.38 | -4.88 |
| Shareholders equity total | 745.65 | 105.50 | -76.71 | 93.67 | 88.79 |
| Non-current liabilities total | |||||
| Advances received | 41.17 | ||||
| Current trade creditors | 28.20 | 28.20 | 28.20 | 28.20 | 28.20 |
| Current owed to participating | 5.73 | 5.73 | 5.73 | 5.96 | 34.64 |
| Current owed to group member | 33.22 | 175.17 | 225.17 | 327.77 | 226.49 |
| Short-term deferred tax liabilities | 141.94 | ||||
| Other non-interest bearing current liabilities | 189.24 | 107.69 | 156.54 | 118.18 | 142.90 |
| Current liabilities total | 439.51 | 316.79 | 415.64 | 480.11 | 432.23 |
| Balance sheet total (liabilities) | 1 185.17 | 422.28 | 338.93 | 573.78 | 521.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.