Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Green Chip A/S — Credit Rating and Financial Key Figures
CVR number: 39875683
Amdalvej 52, Hvidsted 9800 Hjørring
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 118.41 | - 282.21 | 702.34 | 1 733.70 | - 655.28 |
| Employee benefit expenses | -1 754.67 | -2 611.65 | -2 800.47 | -2 889.70 | -2 642.70 |
| Total depreciation | - 399.48 | - 524.02 | - 618.11 | -1 026.06 | -1 238.60 |
| EBIT | -2 035.74 | -3 417.89 | -2 716.23 | -2 182.06 | -4 536.58 |
| Other financial income | 19.53 | 643.61 | |||
| Other financial expenses | - 234.10 | - 288.50 | - 485.60 | - 696.49 | - 506.69 |
| Pre-tax profit | -2 269.84 | -3 706.38 | -3 201.83 | -2 859.02 | -4 399.66 |
| Income taxes | 280.00 | 170.28 | 236.40 | 199.97 | 117.70 |
| Net earnings | -1 989.84 | -3 536.10 | -2 965.43 | -2 659.05 | -4 281.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 598.09 | 1 594.71 | 1 902.96 | 1 661.12 | 1 265.99 |
| Intangible rights | 84.82 | 66.96 | 49.11 | 31.25 | 13.39 |
| Intangible assets total | 1 682.91 | 1 661.67 | 1 952.06 | 1 692.37 | 1 279.38 |
| Buildings | 223.17 | 182.60 | 142.02 | 4 316.26 | 3 761.31 |
| Machinery and equipment | 681.98 | 591.29 | 413.98 | 431.47 | 475.01 |
| Tangible assets total | 905.16 | 773.89 | 556.00 | 4 747.73 | 4 236.32 |
| Investments total | 90.00 | 90.00 | 90.00 | ||
| Non-current other receivables | 90.00 | 90.00 | |||
| Long term receivables total | 90.00 | 90.00 | |||
| Semifinished products | 1 538.74 | 2 768.45 | 402.67 | 117.63 | |
| Raw materials and consumables | 816.91 | 2 330.37 | 2 558.09 | 3 955.55 | 5 373.94 |
| Finished products/goods | 4 809.05 | 192.62 | 4 797.99 | ||
| Advance payments | 26.75 | ||||
| Inventories total | 843.67 | 3 869.11 | 10 135.59 | 4 550.84 | 10 289.57 |
| Current trade debtors | 1.58 | 192.77 | 134.14 | 6 341.01 | 4 871.72 |
| Prepayments and accrued income | 77.40 | 96.90 | 93.00 | 217.45 | 102.74 |
| Current other receivables | 3 553.96 | 3.62 | 110.08 | 421.93 | 80.30 |
| Current deferred tax assets | 639.00 | 404.00 | 404.00 | 404.00 | 404.00 |
| Short term receivables total | 4 271.94 | 697.28 | 741.22 | 7 384.39 | 5 458.76 |
| Cash and bank deposits | 0.30 | 783.04 | |||
| Cash and cash equivalents | 0.30 | 783.04 | |||
| Balance sheet total (assets) | 7 793.97 | 7 091.96 | 13 474.87 | 19 248.37 | 21 354.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 1 598.09 | 1 594.71 | 1 902.96 | 1 661.12 | 1 265.99 |
| Retained earnings | 446.75 | 2 060.28 | 1 215.93 | 1 092.34 | 3 328.41 |
| Profit of the financial year | -1 989.84 | -3 536.10 | -2 965.43 | -2 659.05 | -4 281.96 |
| Shareholders equity total | 555.00 | 618.89 | 653.46 | 594.40 | 812.44 |
| Provisions | 185.72 | 250.50 | 255.00 | 278.68 | 504.00 |
| Non-current bonds | 364.57 | ||||
| Non-current leasing loans | 7 222.84 | 6 020.94 | |||
| Non-current owed to group member | 2 124.80 | ||||
| Non-current other liabilities | 1 183.97 | 400.00 | |||
| Non-current liabilities total | 2 489.37 | 8 406.81 | 6 420.94 | ||
| Current loans from credit institutions | 3 131.07 | 1 875.32 | 2 305.60 | 17.02 | 4 295.16 |
| Current trade creditors | 509.46 | 1 859.56 | 1 641.45 | 343.46 | 1 617.32 |
| Current owed to participating | 364.57 | 364.57 | 364.57 | 364.57 | |
| Current owed to group member | 949.11 | 7 871.63 | 4 615.69 | 5 797.99 | |
| Other non-interest bearing current liabilities | 923.36 | 1 174.01 | 383.16 | 4 449.07 | 1 475.72 |
| Accruals and deferred income | 178.66 | 65.88 | |||
| Current liabilities total | 4 563.89 | 6 222.57 | 12 566.41 | 9 968.47 | 13 616.64 |
| Balance sheet total (liabilities) | 7 793.97 | 7 091.96 | 13 474.87 | 19 248.37 | 21 354.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.