Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOGENS JEPSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27524540
Schimmelmannsvej 3, 2930 Klampenborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 414.10 | 3 100.31 | 2 702.68 | 3 922.64 | 3 921.90 |
| Employee benefit expenses | -2 033.02 | -1 987.36 | -2 019.66 | -2 043.95 | -2 016.36 |
| Other operating expenses | -0.01 | ||||
| Total depreciation | -1 223.36 | -1 223.35 | -1 223.35 | -1 205.97 | - 978.35 |
| EBIT | - 842.29 | - 110.40 | - 540.33 | 672.73 | 927.19 |
| Other financial income | 3.87 | 0.58 | 0.21 | ||
| Other financial expenses | - 759.61 | -2.84 | - 764.42 | - 636.31 | - 408.94 |
| Net income from associates (fin.) | 3 447.92 | 2 620.94 | 6 153.88 | 2 312.31 | 2 473.20 |
| Pre-tax profit | 1 846.03 | 2 507.70 | 4 852.99 | 2 349.30 | 2 991.67 |
| Income taxes | 322.36 | 24.91 | 286.19 | -8.05 | - 114.06 |
| Net earnings | 2 168.38 | 2 532.61 | 5 139.19 | 2 341.25 | 2 877.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 6 840.00 | 5 616.64 | 4 393.29 | 3 186.92 | 2 208.57 |
| Intangible assets total | 6 840.00 | 5 616.64 | 4 393.29 | 3 186.92 | 2 208.57 |
| Tangible assets total | |||||
| Holdings in group member companies | 61 870.95 | 67 611.81 | 72 532.18 | 76 033.61 | 76 592.88 |
| Investments total | 61 870.95 | 67 611.81 | 72 532.18 | 76 033.61 | 76 592.88 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 108.16 | ||||
| Current other receivables | 4.80 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current deferred tax assets | 1 183.69 | 462.80 | 301.67 | ||
| Short term receivables total | 1 296.65 | 467.80 | 306.67 | 5.00 | 5.00 |
| Cash and bank deposits | 1 249.96 | 280.66 | 285.58 | 165.80 | 56.04 |
| Cash and cash equivalents | 1 249.96 | 280.66 | 285.58 | 165.80 | 56.04 |
| Balance sheet total (assets) | 71 257.55 | 73 976.91 | 77 517.72 | 79 391.32 | 78 862.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 55 005.62 | 60 746.48 | 65 666.85 | 69 168.27 | 69 727.55 |
| Retained earnings | -7 979.63 | -8 432.19 | -12 053.45 | -9 226.58 | -9 358.52 |
| Profit of the financial year | 2 168.38 | 2 532.61 | 5 139.19 | 2 341.25 | 2 877.60 |
| Shareholders equity total | 49 319.37 | 54 971.90 | 58 877.58 | 62 407.95 | 63 371.63 |
| Provisions | 263.33 | 701.22 | 716.69 | 701.12 | 485.89 |
| Non-current deferred tax liabilities | 245.60 | 253.22 | 262.59 | ||
| Non-current liabilities total | 245.60 | 253.22 | 262.59 | ||
| Current loans from credit institutions | 166.12 | ||||
| Current trade creditors | 46.72 | 33.97 | 125.68 | 125.11 | 36.25 |
| Current owed to group member | 20 577.51 | 17 468.12 | 16 997.03 | 15 190.39 | 13 764.63 |
| Short-term deferred tax liabilities | 23.62 | 329.30 | |||
| Other non-interest bearing current liabilities | 884.50 | 801.71 | 555.13 | 689.91 | 612.21 |
| Current liabilities total | 21 674.85 | 18 303.80 | 17 677.84 | 16 029.03 | 14 742.39 |
| Balance sheet total (liabilities) | 71 257.55 | 73 976.91 | 77 517.72 | 79 391.32 | 78 862.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.