Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BROUER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21753599
Svinget 3, 8400 Ebeltoft
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.44 | -14.75 | -13.75 | -14.38 | -20.54 |
| EBIT | -12.44 | -14.75 | -13.75 | -14.38 | -20.54 |
| Other financial income | 129.79 | 134.53 | 140.98 | 253.70 | 154.49 |
| Other financial expenses | -6.36 | -5.03 | -42.71 | -5.05 | -6.54 |
| Income from other inv. held as non-curr. assets | 20.73 | 21.55 | |||
| Net income from associates (fin.) | 139.64 | -9.95 | 227.66 | 187.12 | - 305.11 |
| Pre-tax profit | 271.35 | 126.36 | 312.19 | 421.40 | - 177.70 |
| Income taxes | -29.30 | -30.01 | -18.71 | -51.70 | -28.25 |
| Net earnings | 242.05 | 96.35 | 293.48 | 369.70 | - 205.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 509.19 | 458.08 | 575.97 | 806.87 | 569.95 |
| Participating interests | 113.82 | 154.98 | 264.75 | 145.98 | 77.79 |
| Investments total | 623.01 | 613.06 | 840.72 | 952.85 | 647.73 |
| Non-curr. owed by group member comp. | 3 316.68 | 3 478.89 | 3 672.92 | 2 243.19 | 2 437.25 |
| Non-curr. owed by particip. interest comp. | 21.15 | 22.00 | |||
| Non-current other receivables | 524.93 | 545.86 | 19.88 | 19.88 | 30.66 |
| Long term receivables total | 3 862.76 | 4 046.75 | 3 692.80 | 2 263.07 | 2 467.90 |
| Inventories total | |||||
| Prepayments and accrued income | 15.68 | 16.31 | |||
| Current other receivables | 0.06 | 0.05 | 2.50 | ||
| Current deferred tax assets | 81.60 | 96.95 | 97.22 | 73.79 | 20.48 |
| Short term receivables total | 97.34 | 113.31 | 99.72 | 73.79 | 20.48 |
| Cash and bank deposits | 775.30 | 506.19 | 838.96 | 952.77 | 492.02 |
| Cash and cash equivalents | 775.30 | 506.19 | 838.96 | 952.77 | 492.02 |
| Balance sheet total (assets) | 5 358.41 | 5 279.31 | 5 472.20 | 4 242.48 | 3 628.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 847.00 | 158.80 |
| Other reserves | 373.01 | 363.06 | 590.72 | -1 022.15 | 397.73 |
| Retained earnings | 4 304.03 | 4 441.63 | 4 192.51 | 2 526.87 | 3 042.88 |
| Profit of the financial year | 242.05 | 96.35 | 293.48 | 369.70 | - 205.95 |
| Shareholders equity total | 5 232.09 | 5 215.43 | 5 394.51 | 3 921.41 | 3 593.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 14.50 | 14.50 | 14.50 | 14.50 |
| Current owed to participating | 0.05 | 0.05 | 0.05 | 263.32 | 9.25 |
| Short-term deferred tax liabilities | 113.78 | 49.33 | 63.13 | 43.24 | 10.92 |
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 126.33 | 63.88 | 77.68 | 321.07 | 34.67 |
| Balance sheet total (liabilities) | 5 358.41 | 5 279.31 | 5 472.20 | 4 242.48 | 3 628.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.