Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BO ANDERSEN SMEDE OG MONTAGE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35811753
Uggeløse Bygade 38, 3540 Lynge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -13.24 | ||||
| Gross profit | -13.24 | -5.75 | -19.96 | -20.85 | -19.65 |
| EBIT | -13.24 | -5.75 | -19.96 | -20.85 | -19.65 |
| Other financial income | 329.15 | 8.14 | 165.45 | 966.88 | 1 602.72 |
| Other financial expenses | -5.56 | - 199.10 | -0.53 | -0.01 | - 126.26 |
| Income from other inv. held as non-curr. assets | 1 527.79 | ||||
| Net income from associates (fin.) | 1 730.10 | 14 280.54 | 60.02 | ||
| Pre-tax profit | 1 838.14 | 1 533.40 | 14 425.50 | 1 006.04 | 512.82 |
| Income taxes | -69.41 | -1.81 | - 197.41 | - 352.82 | |
| Net earnings | 1 768.73 | 1 531.59 | 14 425.50 | 808.63 | 160.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 52.81 | 53.03 | 38.83 | 98.85 | 91.69 |
| Participating interests | 2 975.37 | 3 205.26 | |||
| Investments total | 3 028.18 | 3 258.28 | 38.83 | 98.85 | 91.69 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 200.00 | 198.57 | 187.06 | 187.06 | 201.73 |
| Current other receivables | 5.50 | 15 000.00 | 9 375.00 | ||
| Current deferred tax assets | 3.61 | 8.81 | 19.95 | 16.76 | |
| Short term receivables total | 209.11 | 207.38 | 15 207.01 | 9 578.82 | 201.73 |
| Other current investments | 2 612.63 | 1 841.78 | 1 998.35 | 11 039.09 | 20 578.87 |
| Cash and bank deposits | 447.93 | 379.14 | 2 529.89 | 1.33 | 203.91 |
| Cash and cash equivalents | 3 060.55 | 2 220.92 | 4 528.23 | 11 040.41 | 20 782.78 |
| Balance sheet total (assets) | 6 297.85 | 5 686.59 | 19 774.07 | 20 718.08 | 21 076.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.60 | 117.80 | 61.00 | 135.00 | 160.00 |
| Other reserves | 2 938.18 | 3 168.28 | 58.85 | -20 296.06 | |
| Retained earnings | 1 309.92 | 480.75 | 5 119.63 | 19 351.28 | 20 086.06 |
| Profit of the financial year | 1 768.73 | 1 531.59 | 14 425.50 | 808.63 | 160.00 |
| Shareholders equity total | 6 181.44 | 5 348.43 | 19 656.13 | 20 403.76 | 160.00 |
| Provisions | 20 347.75 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.70 | 17.50 | |||
| Current owed to participating | 332.46 | 100.45 | 100.45 | 231.90 | |
| Short-term deferred tax liabilities | 68.79 | 198.87 | 321.54 | ||
| Other non-interest bearing current liabilities | 47.62 | 15.00 | 15.03 | ||
| Current liabilities total | 116.41 | 338.16 | 117.95 | 314.32 | 568.46 |
| Balance sheet total (liabilities) | 6 297.85 | 5 686.59 | 19 774.07 | 20 718.08 | 21 076.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.