Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Clamont Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40607374
Dryadevej 14, 2650 Hvidovre
lee@estate.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 530.88 | -13.14 | 33.96 | 349.75 | 535.88 |
| Other operating income | 174.38 | 226.06 | 5.24 | ||
| External services | -12.55 | -21.82 | -15.68 | -37.78 | -31.18 |
| Gross profit | 518.33 | 139.41 | 244.34 | 317.21 | 504.69 |
| Other operating expenses | - 265.78 | ||||
| EBIT | 518.33 | 139.41 | -21.44 | 317.21 | 504.69 |
| Other financial income | 5.45 | 2.19 | 3.68 | 9.85 | 49.97 |
| Other financial expenses | -14.74 | -9.53 | -2.33 | -0.92 | -5.96 |
| Pre-tax profit | 509.03 | 132.06 | -20.09 | 326.14 | 548.70 |
| Income taxes | 6.06 | -33.56 | 2.66 | 2.26 | -3.46 |
| Net earnings | 515.10 | 98.51 | -17.43 | 328.41 | 545.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 80.00 | 80.00 | 80.00 | 80.00 | |
| Tangible assets total | 80.00 | 80.00 | 80.00 | 80.00 | |
| Holdings in group member companies | 2 062.94 | 1 449.80 | 1 485.74 | 1 635.90 | 1 745.41 |
| Participating interests | 13.33 | 11.36 | 10.94 | 37.31 | |
| Investments total | 2 062.94 | 1 463.13 | 1 497.09 | 1 646.84 | 1 782.72 |
| Long term receivables total | |||||
| Finished products/goods | 555.00 | 1 700.00 | |||
| Inventories total | 555.00 | 1 700.00 | |||
| Current amounts owed by group member comp. | 2.52 | 2.52 | 2.52 | 2.52 | 1 415.87 |
| Current owed by particip. interest comp. | 26.67 | 553.50 | 572.00 | ||
| Prepayments and accrued income | 80.00 | ||||
| Current other receivables | 60.75 | 73.33 | 37.50 | 2.76 | |
| Current deferred tax assets | 158.66 | 50.44 | 90.48 | 120.01 | 175.91 |
| Short term receivables total | 301.93 | 79.63 | 166.34 | 713.53 | 2 166.54 |
| Cash and bank deposits | 632.82 | 63.10 | 1 721.48 | 1 068.95 | 60.30 |
| Cash and cash equivalents | 632.82 | 63.10 | 1 721.48 | 1 068.95 | 60.30 |
| Balance sheet total (assets) | 3 552.68 | 3 385.86 | 3 464.91 | 3 509.32 | 4 089.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 55.30 | 122.00 | 75.00 | 158.80 |
| Other reserves | -55.30 | ||||
| Retained earnings | 2 575.53 | 3 035.32 | 3 011.83 | 2 919.40 | 3 089.00 |
| Profit of the financial year | 515.10 | 98.51 | -17.43 | 328.41 | 545.25 |
| Shareholders equity total | 3 255.02 | 3 183.83 | 3 166.40 | 3 372.80 | 3 843.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 14.40 | 22.40 | 23.52 |
| Current owed to participating | 40.00 | ||||
| Current owed to group member | 151.30 | 79.02 | 197.29 | 79.09 | 89.62 |
| Short-term deferred tax liabilities | 133.80 | 46.82 | 35.02 | 133.37 | |
| Other non-interest bearing current liabilities | 0.06 | 110.52 | 0.01 | ||
| Current liabilities total | 297.66 | 202.03 | 298.51 | 136.51 | 246.51 |
| Balance sheet total (liabilities) | 3 552.68 | 3 385.86 | 3 464.91 | 3 509.32 | 4 089.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.