Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GM NEWCO ApS — Credit Rating and Financial Key Figures
CVR number: 31168406
H.C. Ørsteds Vej 42, 1879 Frederiksberg C
tel: 21412150
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 154.41 | ||||
| External services | -72.63 | ||||
| Gross profit | 81.79 | 84.65 | 132.12 | 89.97 | 95.80 |
| Employee benefit expenses | -59.38 | -55.22 | -74.66 | -81.16 | -81.73 |
| Total depreciation | -9.08 | -23.70 | -5.87 | -5.87 | -5.87 |
| EBIT | 13.33 | 5.74 | 51.59 | 2.94 | 8.20 |
| Other financial expenses | -0.05 | -0.08 | -0.71 | -2.21 | -0.39 |
| Pre-tax profit | 13.28 | 5.66 | 50.88 | 0.74 | 7.81 |
| Income taxes | -11.39 | -4.75 | -4.27 | ||
| Net earnings | 13.28 | 5.66 | 39.50 | -4.02 | 3.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.41 | 17.61 | 11.74 | 5.87 | |
| Tangible assets total | 26.41 | 17.61 | 11.74 | 5.87 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.69 | 17.58 | 19.06 | ||
| Current other receivables | 8.02 | ||||
| Short term receivables total | 8.02 | 19.69 | 17.58 | 19.06 | |
| Cash and bank deposits | 0.78 | 22.37 | 11.53 | 4.46 | 0.81 |
| Cash and cash equivalents | 0.78 | 22.37 | 11.53 | 4.46 | 0.81 |
| Balance sheet total (assets) | 35.21 | 39.97 | 42.95 | 27.90 | 19.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 175.55 | - 175.28 | - 169.62 | - 130.12 | - 134.14 |
| Profit of the financial year | 13.28 | 5.66 | 39.50 | -4.02 | 3.54 |
| Shareholders equity total | -37.28 | -44.62 | -5.12 | -9.14 | -5.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 14.93 | |||
| Short-term deferred tax liabilities | 8.59 | 6.02 | 14.50 | 5.15 | 4.55 |
| Other non-interest bearing current liabilities | 57.90 | 63.65 | 33.58 | 31.90 | 20.92 |
| Current liabilities total | 72.48 | 84.59 | 48.08 | 37.04 | 25.47 |
| Balance sheet total (liabilities) | 35.21 | 39.97 | 42.95 | 27.90 | 19.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.