Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LYNGBY TURISTFART A/S — Credit Rating and Financial Key Figures
CVR number: 75976518
Islevdalvej 110, 2610 Rødovre
info@lyngbyturistfart.dk
tel: 45876255
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 929.55 | 23 143.89 | 26 563.12 | 26 168.55 | 27 880.28 |
| Employee benefit expenses | -11 863.94 | -15 013.95 | -17 581.56 | -18 025.30 | -18 932.17 |
| Other operating expenses | - 103.13 | -30.27 | |||
| Total depreciation | -4 374.34 | -4 556.40 | -4 485.81 | -4 620.03 | -4 565.69 |
| EBIT | 1 691.28 | 3 470.41 | 4 465.49 | 3 523.23 | 4 382.42 |
| Other financial income | 67.94 | 66.66 | 67.89 | 73.34 | 69.93 |
| Other financial expenses | - 393.65 | - 386.50 | - 549.75 | - 476.55 | - 375.96 |
| Pre-tax profit | 1 365.57 | 3 150.57 | 3 983.63 | 3 120.02 | 4 076.39 |
| Income taxes | - 257.38 | - 685.82 | - 883.51 | - 695.69 | - 901.94 |
| Net earnings | 1 108.20 | 2 464.75 | 3 100.12 | 2 424.33 | 3 174.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 80.00 | 20.00 | |||
| Intangible assets total | 80.00 | 20.00 | |||
| Buildings | 30 154.72 | 25 761.33 | 22 105.76 | 25 512.54 | 20 649.18 |
| Machinery and equipment | 509.70 | 498.33 | 842.39 | 640.58 | 517.10 |
| Tangible assets total | 30 664.42 | 26 259.65 | 22 948.15 | 26 153.12 | 21 166.28 |
| Investments total | |||||
| Non-current loans receivable | 182.24 | 197.09 | 197.09 | 197.09 | |
| Non-current other receivables | 197.09 | 197.09 | |||
| Long term receivables total | 379.33 | 197.09 | 197.09 | 197.09 | 197.09 |
| Inventories total | |||||
| Current trade debtors | 2 338.76 | 2 181.68 | 2 560.65 | 2 085.20 | 2 227.40 |
| Current amounts owed by group member comp. | 318.79 | 225.41 | 601.59 | 242.96 | 390.45 |
| Prepayments and accrued income | 107.63 | 89.90 | 1 780.38 | 128.71 | 2 029.52 |
| Current other receivables | 3 041.22 | 103.37 | 90.26 | 0.71 | |
| Current deferred tax assets | 12.90 | ||||
| Short term receivables total | 5 806.40 | 2 600.36 | 5 032.87 | 2 456.87 | 4 660.98 |
| Cash and bank deposits | 2 961.34 | 8 378.76 | 5 673.92 | 7 284.57 | 7 377.82 |
| Cash and cash equivalents | 2 961.34 | 8 378.76 | 5 673.92 | 7 284.57 | 7 377.82 |
| Balance sheet total (assets) | 39 891.49 | 37 455.85 | 33 852.03 | 36 091.65 | 33 402.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 300.00 | 1 500.00 | 1 000.00 | 1 500.00 | 2 500.00 |
| Retained earnings | 7 438.28 | 7 046.48 | 8 511.23 | 10 111.34 | 10 035.67 |
| Profit of the financial year | 1 108.20 | 2 464.75 | 3 100.12 | 2 424.33 | 3 174.45 |
| Shareholders equity total | 9 846.48 | 12 011.23 | 13 611.34 | 15 035.67 | 16 710.12 |
| Provisions | 1 373.83 | 1 327.37 | 1 491.30 | 1 835.32 | 1 893.62 |
| Non-current leasing loans | 18 066.43 | 14 785.58 | 9 378.55 | 12 030.82 | 7 951.88 |
| Non-current liabilities total | 18 066.43 | 14 785.58 | 9 378.55 | 12 030.82 | 7 951.88 |
| Current loans from credit institutions | 4 303.50 | 5 268.40 | 4 771.62 | 3 669.38 | 3 714.75 |
| Current trade creditors | 546.56 | 849.37 | 601.49 | 616.41 | 537.83 |
| Short-term deferred tax liabilities | 242.83 | 732.28 | 719.59 | 351.66 | 843.64 |
| Other non-interest bearing current liabilities | 5 511.86 | 2 481.63 | 3 278.13 | 2 552.38 | 1 750.32 |
| Current liabilities total | 10 604.75 | 9 331.67 | 9 370.83 | 7 189.83 | 6 846.55 |
| Balance sheet total (liabilities) | 39 891.49 | 37 455.85 | 33 852.03 | 36 091.65 | 33 402.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.